Wire Stories

California BanCorp Reports Financial Results for the First Quarter Ended March 31, 2023

OAKLAND, Calif., April 26, 2023 (GLOBE NEWSWIRE) — California BanCorp (NASDAQ: CALB), whose subsidiary is California Bank of Commerce, announced today its financial results for the first quarter ended March 31, 2023.

The Company reported net income of $5.5 million for the first quarter of 2023, representing a decrease of $2.2 million, or 29%, compared to $7.7 million for the fourth quarter of 2022 and an increase of $1.8 million, or 48%, compared to $3.7 million in the first quarter of 2022.   Â

Diluted earnings per share of $0.64 for the first quarter of 2023 compared to $0.91 for the fourth quarter of 2022 and $0.44 for the first quarter of 2022. Â

“Despite the more challenging operating environment that we saw during the first quarter, we continued to generate strong financial performance with our return on average assets remaining above 1%,” said Steven Shelton, Chief Executive Officer of California BanCorp. “While being more conservative in our approach to new loan production, we continued to generate high quality lending opportunities that resulted in our total loans increasing at a 6% annualized rate in the first quarter, with most of the growth coming in our commercial portfolio. During the first two months of the quarter, we saw the usual seasonal outflows of deposits largely related to tax payments and profit distributions among our clients, followed by an increase in deposits during March as existing clients rebuilt their account balances and we continued to add new deposit relationships. Due to the strong relationships we have with our clients based on the level of service and expertise that we provide, as well as the high level of operating accounts that we maintain, we have built a sticky deposit base that has demonstrated excellent stability during the turmoil that has impacted the banking industry over the past two months.”

“While our deposit base was stable in March, we increased our liquidity through short-term borrowings and brokered deposits, which had an impact on our level of profitability in the first quarter, but we believed was prudent from a risk management perspective. The short-term nature of the borrowings and brokered deposits provides us with the flexibility to make adjustments in our funding mix as market conditions change, which should positively impact our net interest margin. Our primary goal this year is to continue to develop deposit relationships with high quality commercial clients that maintain their operating accounts with the bank. We believe the current challenges in the broader banking industry have made the environment more favorable for attracting new clients given our strong balance sheet and the compelling value proposition that we can offer. We believe our success in adding new clients will contribute to the continued long-term profitable growth of the company and further increase the value of our franchise,” said Mr. Shelton.

Financial Highlights:

Profitability – three months ended March 31, 2023 compared to December 31, 2022

  • Net income of $5.5 million and $0.64 per diluted share, compared to $7.7 million and $0.91 per share, respectively.
  • Revenue of $19.9 million decreased $3.9 million, or 17%, from $23.8 million for the fourth quarter of 2022.
  • Net interest income of $18.8 million decreased $3.1 million, or 14%, compared to $21.9 million for the fourth quarter of 2022.
  • Provision for loan losses of $358,000 decreased $742,000, or 67%, from $1.1 million for the fourth quarter of 2022.
  • Non-interest income of $1.1 million decreased $855,000, or 44%, compared to 2.0 million for the fourth quarter of 2022.
  • Non-interest expense, excluding capitalized loan origination costs, of $12.5 million decreased $179,000, or 1%, compared to $12.7 million for the fourth quarter of 2022.

Financial Position – March 31, 2023 compared to December 31, 2022

  • Total assets increased by $6.8 million to $2.05 billion; average total assets decreased by $113.9 million to $1.97 billion.
  • Gross loans increased by $23.8 million to $1.62 billion; average gross loans decreased by $39.0 million to $1.58 billion.
  • Deposits decreased by $74.1 million to $1.72 billion; average deposits decreased by $85.8 million to $1.70 billion. Insured and collateralized deposits represented 53% of the total deposit portfolio at March 31, 2023.
  • Other borrowings were $75.0 million at March 31, 2023 compared to no balances outstanding at December 31, 2022.
  • Tangible book value per share of $20.48 increased by $0.70, or 4%.

Net Interest Income and Margin:

Net interest income for the quarter ended March 31, 2023 was $18.8 million, representing a decrease of $3.1 million, or 14%, from $21.9 million for the three months ended December 31, 2022, and an increase of $4.2 million, or 29%, from $14.5 million for the quarter ended March 31, 2022. The decrease in net interest income compared to the fourth quarter of 2022 was primarily attributable to lower balances of average earning assets and a decrease in net interest margin. Additionally, during the fourth quarter of 2022, commercial loans totaling $57.9 million that were previously purchased at a discount were paid off, resulting in the remaining unamortized discount of $1.4 million being accelerated into interest income. Compared to the first quarter of 2022, the increase in net interest income resulted from a more favorable mix of earning assets and the rising rate environment, which positively impacted net interest margin.

The Company’s net interest margin for the first quarter of 2023 was 4.02%, compared to 4.32% for the fourth quarter of 2022 and 3.19% for the same period in 2022. The decrease in margin compared to the prior quarter was primarily due to lower average earning assets, an increase in the cost of deposits and other borrowings, and the accelerated loan fees recognized in the fourth quarter of 2022. The increase in margin compared to the first quarter of 2022 was primarily due to growth in the loan portfolio and increased yields on earning assets, partially offset by an increase in the cost of deposits and other borrowings.

Non-Interest Income:

The Company’s non-interest income for the quarters ended March 31, 2023, December 31, 2022, and March 31, 2022 was $1.1 million, $2.0 million, and $2.5 million, respectively. The decrease in non-interest income from the fourth quarter of 2022 was primarily due to a decrease in loan related fees. The decrease in non-interest income from the same period in the prior year was attributable to a gain of $1.4 million recognized on the sale of a portion of our solar loan portfolio during the first quarter of 2022. Â

Net interest income and non-interest income comprised total revenue of $19.9 million, $23.8 million, and $17.1 million for the quarters ended March 31, 2023, December 31, 2022, and March 31, 2022, respectively.

Non-Interest Expense:

The Company’s non-interest expense for the quarters ended March 31, 2023, December 31, 2022, and March 31, 2022 was $11.8 million, $11.7 million, and $10.9 million, respectively. The increase in non-interest expense from the prior periods was primarily due to an increase in salaries and benefits related to investments to support the continued growth of the business, combined with a decrease in capitalized loan origination costs and an increase in loan administration expenses. Excluding capitalized loan origination costs, non-interest expense for the first quarter of 2023, the fourth quarter of 2022 and the first quarter of 2022 was $12.5 million, $12.7 million, and $11.9 million, respectively.

The Company’s efficiency ratio, the ratio of non-interest expense to revenues, was 59.62%, 49.17%, and 63.99% for the quarters ended March 31, 2023, December 31, 2022, and March 31, 2022, respectively.

Balance Sheet:

Total assets of $2.05 billion as of March 31, 2023 represented an increase of $6.9 million compared to $2.04 billion at December 31, 2022, and increased $189.5 million compared to total assets of $1.86 billion at March 31, 2022. The increase in total assets from the prior quarter was primarily due to growth of the loan portfolio, partially offset by decreased liquidity related to the seasonal outflow of deposits that occurs at the beginning of the year for many of our business clients. Compared to the same period in the prior year, total assets increased primarily due to strong loan growth in the commercial and real estate other portfolios. Â

Total gross loans were $1.62 billion at March 31, 2023, compared to $1.59 billion at December 31, 2022 and $1.40 billion at March 31, 2022. During the first quarter of 2023, commercial and real estate other loans increased by $27.2 million, or 2%, due to organic growth, partially offset by decreases in SBA, and other loans related to the ordinary course of business. Compared to the same period in the prior year, commercial, real estate other, and real estate construction and land loans increased by $133.7 million, or 26%, $111.8 million, or 15%, and $12.7 million, or 25%, respectively, due to organic growth.  These increases were partially offset by a decrease in SBA loans of $38.4 million, or 87%, primarily due to PPP loan forgiveness, and a decrease in other loans of $3.0 million, or 7%, due to normal loan activity.

Total deposits decreased by $74.1 million, or 4%, to $1.72 billion at March 31, 2023, from $1.79 billion at December 31, 2022, and increased by $117.1 million, or 7%, from $1.60 billion at March 31, 2022. The decrease in total deposits from the end of the fourth quarter of 2022 was primarily due to the seasonal outflow of deposits that occurs at the beginning of the year and was comprised of decreases in non-interest bearing demand deposits of $71.0 million, interest bearing demand deposits of $7.0 million, and money market and savings deposits of $54.2 million. These decreases were partially offset by an increase in time deposits of $58.1 million as a result of higher balances of short-term brokered certificates of deposits which were added to temporarily increase liquidity. Compared to the same period last year, the increase in total deposits was primarily concentrated in time deposits, partially offset by a reduction in demand deposits and money market and savings deposits as a result of outflows related to forgiveness of PPP loans. Non-interest bearing deposits, primarily commercial business operating accounts, represented 43.1% of total deposits at March 31, 2023, compared to 45.3% at December 31, 2022 and 46.7% at March 31, 2022.

As of March 31, 2023, the Company had outstanding borrowings of $75.0 million, excluding junior subordinated debt securities, compared to no outstanding borrowings at December 31, 2022 and $32.2 million of outstanding borrowings at March 31, 2022.

Asset Quality:

The provision for credit losses decreased to $358,000 for the first quarter of 2023, compared to $1.1 million for the fourth quarter of 2022 and $950,000 for the first quarter of 2022. The Company had net loan charge-offs of $247,000, or 0.02% of gross loans, during the first quarter of 2023 and $650,000, or 0.04% of gross loans, during the fourth quarter of 2022.  The Company had net loan recoveries of $1,000, or 0.00% of gross loans, during the first quarter of 2022.

Non-performing assets (“NPAs”) to total assets were 0.01% at March 31, 2023, compared to 0.06% at December 31, 2022 and 0.03% at March 31, 2022, with non-performing loans of $222,000, $1.3 million and $549,000, respectively, on those dates.

The allowance for credit losses was $17.1 million, or 1.06% of total loans, at March 31, 2023, compared to the allowance for loan losses of $17.0 million, or 1.07% of total loans, at December 31, 2022 and $15.0 million, or 1.07% of total loans, at March 31, 2022. On January 1, 2023, the Company adopted the new current expected credit losses (CECL) standard. The Company’s allowance for credit losses to total loans upon adoption on January 1, 2023 was 1.07% and remained consistent with the coverage as of December 31, 2022.    Â

Capital Adequacy:

At March 31, 2023, shareholders’ equity totaled $178.6 million, compared to $172.3 million at December 31, 2022 and $154.6 million one year ago. Additionally, at March 31, 2023, the Company’s total risk-based capital ratio, tier one capital ratio, and leverage ratio were 12.08%, 8.54%, and 8.76%, respectively; all of which were above the regulatory standards of 10.00%, 8.00%, and 5.00%, respectively, for “well-capitalized” institutions.

“Our strong financial performance and prudent balance sheet management resulted in an increase in all of our capital ratios and a 4% increase in our tangible book value per share during the first quarter,” said Thomas A. Sa, President, Chief Financial Officer and Chief Operating Officer of California BanCorp. “We have high levels of capital and liquidity, a stable deposit base, a low level of unrealized losses in our investment portfolio, and exceptional asset quality with minimal exposure to areas of concern such as office commercial real estate loans in major metropolitan areas. As such, we believe we are very well positioned to effectively manage through the current challenging environment and continue growing our client base given the fundamental strength of our franchise.”

About California BanCorp:

California BanCorp, the parent company for California Bank of Commerce, offers a broad range of commercial banking services to closely held businesses and professionals located throughout Northern California. The Company’s common stock trades on the Nasdaq Global Select marketplace under the symbol CALB. For more information on California BanCorp, call us at 510-457-3751, or visit us at www.californiabankofcommerce.com.

Contacts:

Steven E. Shelton, (510) 457-3751                       Â
Chief Executive Officer                       Â
[email protected]
                                                                                               Â
Thomas A. Sa, (510) 457-3775
President, Chief Financial Officer and Chief Operating Officer
[email protected]

Use of Non-GAAP Financial Information:

This press release contains both financial measures based on GAAP and non-GAAP. Non-GAAP financial measures are used where management believes them to be helpful in understanding the Company’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Forward-Looking Information:

Statements in this news release regarding expectations and beliefs about future financial performance and financial condition, as well as trends in the Company’s business and markets are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this news release are based on current information and on assumptions that the Company makes about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond the Company’s control. As a result of those risks and uncertainties, the Company’s actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this news release and could cause the Company to make changes to future plans. Those risks and uncertainties include, but are not limited to, the risk of incurring loan losses, which is an inherent risk of the banking business; the risk that the Company will not be able to continue its internal growth rate; uncertainties related to the coronavirus pandemic; the impact of higher inflation rates; the risk that the United States economy will experience slowed growth or recession or will be adversely affected by domestic or international economic conditions and risks associated with the Federal Reserve Board taking actions with respect to interest rates, any of which could adversely affect, among other things, the values of real estate collateral supporting many of the Company’s loans, loan demand, interest income and interest rate margins and, therefore, the Company’s future operating results; risks associated with changes in income tax laws and regulations; and risks associated with seeking new client relationships and maintaining existing client relationships. Readers of this news release are encouraged to review the additional information regarding these and other risks and uncertainties to which our business is subject that are contained in our Annual Report on Form 10-K for the year ended December 31, 2022 which is on file with the Securities and Exchange Commission (the “SEC”). Additional information will be set forth in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, which we expect to file with the SEC during the second quarter of 2023, and readers of this release are urged to review the additional information that will be contained in that report.

Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release, which speak only as of today’s date, or to make predictions based solely on historical financial performance. The Company disclaims any obligation to update forward-looking statements contained in this news release, whether as a result of new information, future events or otherwise, except as may be required by law.

FINANCIAL TABLES FOLLOW


CALIFORNIA BANCORP AND SUBSIDIARY
SELECTED FINANCIAL INFORMATION (UNAUDITED) – PROFITABILITY
(Dollars in Thousands, Except Per Share Data)
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂChangeÂÂÂÂChange
QUARTERLY HIGHLIGHTS:ÂQ1 2023ÂQ4 2022Â$Â%ÂÂQ1 2022Â$Â%
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Interest incomeÂ$25,539ÂÂ$27,480ÂÂ$(1,941)Â-7%ÂÂ$15,924ÂÂ$9,615ÂÂ60%
Interest expenseÂÂ6,782ÂÂÂ5,620ÂÂÂ1,162ÂÂ21%ÂÂÂ1,398ÂÂÂ5,384ÂÂ385%
    Net interest incomeÂÂ18,757ÂÂÂ21,860ÂÂÂ(3,103)Â-14%ÂÂÂ14,526ÂÂÂ4,231ÂÂ29%
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Provision for credit lossesÂÂ358ÂÂÂ1,100ÂÂÂ(742)Â-67%ÂÂÂ950ÂÂÂ(592)Â-62%
    Net interest income afterÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
      provision for credit lossesÂÂ18,399ÂÂÂ20,760ÂÂÂ(2,361)Â-11%ÂÂÂ13,576ÂÂÂ4,823ÂÂ36%
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Non-interest incomeÂÂ1,107ÂÂÂ1,962ÂÂÂ(855)Â-44%ÂÂÂ2,534ÂÂÂ(1,427)Â-56%
Non-interest expenseÂÂ11,843ÂÂÂ11,713ÂÂÂ130ÂÂ1%ÂÂÂ10,916ÂÂÂ927ÂÂ8%
    Income before income taxesÂÂ7,663ÂÂÂ11,009ÂÂÂ(3,346)Â-30%ÂÂÂ5,194ÂÂÂ2,469ÂÂ48%
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Income tax expenseÂÂ2,212ÂÂÂ3,340ÂÂÂ(1,128)Â-34%ÂÂÂ1,521ÂÂÂ691ÂÂ45%
    Net incomeÂ$5,451ÂÂ$7,669ÂÂ$(2,218)Â-29%ÂÂ$3,673ÂÂ$1,778ÂÂ48%
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Diluted earnings per shareÂ$0.64ÂÂ$0.91ÂÂ$(0.27)Â-30%ÂÂ$0.44ÂÂ$0.20ÂÂ45%
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Net interest marginÂÂ4.02%ÂÂ4.32%Â-30 Basis PointsÂÂÂ3.19%Â+83 Basis Points
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Efficiency ratioÂÂ59.62%ÂÂ49.17%Â+1045 Basis PointsÂÂÂ63.99%Â-437 Basis Points


CALIFORNIA BANCORP AND SUBSIDIARY
SELECTED FINANCIAL INFORMATION (UNAUDITED) – FINANCIAL POSITION
(Dollars in Thousands, Except Per Share Data)
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂChangeÂÂÂÂChange
PERIOD-END HIGHLIGHTS:ÂQ1 2023ÂQ4 2022Â$Â%ÂÂQ1 2022Â$Â%
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Total assetsÂ$2,049,053ÂÂ$2,042,215ÂÂ$6,838ÂÂ0%ÂÂ$1,859,595ÂÂ$189,458Â10%
Gross loansÂÂ1,617,263ÂÂÂ1,593,421ÂÂÂ23,842ÂÂ1%ÂÂÂ1,400,474ÂÂÂ216,789Â15%
DepositsÂÂ1,717,610ÂÂÂ1,791,740ÂÂÂ(74,130)Â-4%ÂÂÂ1,600,522ÂÂÂ117,088Â7%
Tangible equityÂÂ171,099ÂÂÂ164,782ÂÂÂ6,317ÂÂ4%ÂÂÂ147,068ÂÂÂ24,031Â16%
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Tangible book value per shareÂ$20.48ÂÂ$19.78ÂÂ$0.70ÂÂ4%ÂÂ$17.78ÂÂ$2.70Â15%
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Tangible equity / total assetsÂÂ8.35%ÂÂ8.07%Â+28 Basis PointsÂÂÂ7.91%Â+44 Basis Points
Gross loans / total depositsÂÂ94.16%ÂÂ88.93%Â+523 Basis PointsÂÂÂ87.50%Â+666 Basis Points
Noninterest-bearing deposits /ÂÂÂÂÂÂÂÂÂÂÂ
    total depositsÂÂ43.12%ÂÂ45.30%Â-218 Basis PointsÂÂÂ46.65%Â-353 Basis Points
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
QUARTERLY AVERAGEÂÂÂÂÂChangeÂÂÂÂChange
HIGHLIGHTS:ÂQ1 2023ÂQ4 2022Â$Â%ÂÂQ1 2022Â$Â%
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Total assetsÂ$1,974,266ÂÂ$2,088,206ÂÂ$(113,940)Â-5%ÂÂ$1,928,542ÂÂ$45,724Â2%
Total earning assetsÂÂ1,893,940ÂÂÂ2,007,243ÂÂÂ(113,303)Â-6%ÂÂÂ1,846,225ÂÂÂ47,715Â3%
Gross loansÂÂ1,582,332ÂÂÂ1,621,322ÂÂÂ(38,990)Â-2%ÂÂÂ1,371,187ÂÂÂ211,145Â15%
DepositsÂÂ1,699,930ÂÂÂ1,785,693ÂÂÂ(85,763)Â-5%ÂÂÂ1,652,013ÂÂÂ47,917Â3%
Tangible equityÂÂ169,454ÂÂÂ161,919ÂÂÂ7,535ÂÂ5%ÂÂÂ146,032ÂÂÂ23,422Â16%
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Tangible equity / total assetsÂÂ8.58%ÂÂ7.75%Â+83 Basis PointsÂÂÂ7.57%Â+101 Basis Points
Gross loans / total depositsÂÂ93.08%ÂÂ90.80%Â+228 Basis PointsÂÂÂ83.00%Â+1008 Basis Points
Noninterest-bearing deposits /ÂÂÂÂÂÂÂÂÂÂÂ
    total depositsÂÂ42.88%ÂÂ44.47%Â-159 Basis PointsÂÂÂ44.88%Â-200 Basis Points


CALIFORNIA BANCORP AND SUBSIDIARY
SELECTED INTERIM FINANCIAL INFORMATION (UNAUDITED) – ASSET QUALITY
(Dollars in Thousands)
ÂÂÂÂÂÂÂÂÂÂÂ
ALLOWANCE FOR CREDIT LOSSES:Â03/31/23Â12/31/22Â09/30/22Â06/30/22Â03/31/22
ÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂ
Balance, beginning of periodÂ$17,005ÂÂ$16,555ÂÂ$15,957ÂÂ$15,032ÂÂ$14,081Â
CECL adjustmentÂÂ(13)ÂÂÂÂÂÂÂÂÂÂÂÂ
Provision for credit losses, quarterlyÂÂ358ÂÂÂ1,100ÂÂÂ800ÂÂÂ925ÂÂÂ950Â
Charge-offs, quarterlyÂÂ(247)ÂÂ(650)ÂÂ(202)ÂÂÂÂÂÂ
Recoveries, quarterlyÂÂÂÂÂÂÂÂÂÂÂÂÂÂ1Â
Balance, end of periodÂ$17,103ÂÂ$17,005ÂÂ$16,555ÂÂ$15,957ÂÂ$15,032Â
ÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂ
NONPERFORMING ASSETS:Â03/31/23Â12/31/22Â09/30/22Â06/30/22Â03/31/22
ÂÂÂÂÂÂÂÂÂÂÂ
Loans accounted for on a non-accrual basisÂ$222ÂÂ$1,250ÂÂ$182ÂÂ$549ÂÂ$549Â
Loans with principal or interest contractuallyÂÂÂÂÂÂÂÂÂÂ
  past due 90 days or more and still accruingÂÂÂÂÂÂÂÂÂÂ
  interestÂÂÂÂÂÂÂÂ161ÂÂÂÂÂÂÂ
      Nonperforming loansÂ$222ÂÂ$1,250ÂÂ$343ÂÂ$549ÂÂ$549Â
Other real estate ownedÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
      Nonperforming assetsÂ$222ÂÂ$1,250ÂÂ$343ÂÂ$549ÂÂ$549Â
ÂÂÂÂÂÂÂÂÂÂÂ
Loans restructured and in compliance withÂÂÂÂÂÂÂÂÂÂ
  modified termsÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
      Nonperforming assets and restructured loansÂ$222ÂÂ$1,250ÂÂ$343ÂÂ$549ÂÂ$549Â
ÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂ
Nonperforming loans by asset type:ÂÂÂÂÂÂÂÂÂÂ
      CommercialÂ$ÂÂ$1,028ÂÂ$161ÂÂ$ÂÂ$Â
      Real estate otherÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
      Real estate construction and landÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
      SBAÂÂ222ÂÂÂ222ÂÂÂ182ÂÂÂ549ÂÂÂ549Â
      OtherÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
      Nonperforming loansÂ$222ÂÂ$1,250ÂÂ$343ÂÂ$549ÂÂ$549Â
ÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂ
ASSET QUALITY:Â03/31/23Â12/31/22Â09/30/22Â06/30/22Â03/31/22
ÂÂÂÂÂÂÂÂÂÂÂ
Allowance for credit losses / gross loansÂÂ1.06%ÂÂ1.07%ÂÂ1.04%ÂÂ1.06%ÂÂ1.07%
Allowance for credit losses / nonperforming loansÂÂ7704.05%ÂÂ1360.40%ÂÂ4826.53%ÂÂ2906.56%ÂÂ2738.07%
Nonperforming assets / total assetsÂÂ0.01%ÂÂ0.06%ÂÂ0.02%ÂÂ0.03%ÂÂ0.03%
Nonperforming loans / gross loansÂÂ0.01%ÂÂ0.08%ÂÂ0.02%ÂÂ0.04%ÂÂ0.04%
Net quarterly charge-offs / gross loansÂÂ0.02%ÂÂ0.04%ÂÂ0.01%ÂÂ0.00%ÂÂ-0.00%


CALIFORNIA BANCORP AND SUBSIDIARY
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Dollars in Thousands, Except Per Share Data)
ÂÂÂÂÂÂ
ÂÂÂThree months ended
Â03/31/23Â12/31/22Â03/31/22
ÂÂÂÂÂÂ
INTEREST INCOMEÂÂÂÂÂ
Loans$22,472ÂÂ$23,972ÂÂ$14,886Â
Federal funds soldÂ1,760ÂÂÂ2,236ÂÂÂ136Â
Investment securitiesÂ1,307ÂÂÂ1,272ÂÂÂ902Â
     Total interest incomeÂ25,539ÂÂÂ27,480ÂÂÂ15,924Â
ÂÂÂÂÂÂ
INTEREST EXPENSEÂÂÂÂÂ
DepositsÂ6,022ÂÂÂ4,536ÂÂÂ806Â
OtherÂ760ÂÂÂ1,084ÂÂÂ592Â
    Total interest expenseÂ6,782ÂÂÂ5,620ÂÂÂ1,398Â
ÂÂÂÂÂÂ
Net interest incomeÂ18,757ÂÂÂ21,860ÂÂÂ14,526Â
Provision for credit lossesÂ358ÂÂÂ1,100ÂÂÂ950Â
Net interest income after provisionÂÂÂÂÂ
     for credit lossesÂ18,399ÂÂÂ20,760ÂÂÂ13,576Â
ÂÂÂÂÂÂ
NON-INTEREST INCOMEÂÂÂÂÂ
Service charges and other feesÂ863ÂÂÂ1,653ÂÂÂ889Â
Gain on sale of loansÂÂÂÂÂÂÂ1,393Â
Other non-interest incomeÂ244ÂÂÂ309ÂÂÂ252Â
     Total non-interest incomeÂ1,107ÂÂÂ1,962ÂÂÂ2,534Â
ÂÂÂÂÂÂ
NON-INTEREST EXPENSEÂÂÂÂÂ
Salaries and benefitsÂ7,876ÂÂÂ7,443ÂÂÂ7,093Â
Premises and equipmentÂ1,180ÂÂÂ1,249ÂÂÂ1,302Â
OtherÂ2,787ÂÂÂ3,021ÂÂÂ2,521Â
     Total non-interest expenseÂ11,843ÂÂÂ11,713ÂÂÂ10,916Â
ÂÂÂÂÂÂ
Income before income taxesÂ7,663ÂÂÂ11,009ÂÂÂ5,194Â
Income taxesÂ2,212ÂÂÂ3,340ÂÂÂ1,521Â
ÂÂÂÂÂÂ
NET INCOME$5,451ÂÂ$7,669ÂÂ$3,673Â
ÂÂÂÂÂÂ
EARNINGS PER SHAREÂÂÂÂÂ
Basic earnings per share$0.65ÂÂ$0.92ÂÂ$0.44Â
Diluted earnings per share$0.64ÂÂ$0.91ÂÂ$0.44Â
Average common shares outstandingÂ8,339,080ÂÂÂ8,330,145ÂÂÂ8,276,761Â
Average common and equivalentÂÂÂÂÂ
  shares outstandingÂ8,492,067ÂÂÂ8,463,738ÂÂÂ8,392,802Â
ÂÂÂÂÂÂ
PERFORMANCE MEASURESÂÂÂÂÂ
Return on average assetsÂ1.12%ÂÂ1.46%ÂÂ0.77%
Return on average equityÂ12.50%ÂÂ17.96%ÂÂ9.70%
Return on average tangible equityÂ13.05%ÂÂ18.79%ÂÂ10.20%
Efficiency ratioÂ59.62%ÂÂ49.17%ÂÂ63.99%


CALIFORNIA BANCORP AND SUBSIDIARY
INTERIM CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in Thousands)
ÂÂÂÂÂÂÂÂÂÂÂ
ÂÂ03/31/23Â12/31/22Â09/30/22Â06/30/22Â03/31/22
ÂÂÂÂÂÂÂÂÂÂÂ
ASSETSÂÂÂÂÂÂÂÂÂÂ
Cash and due from banksÂ$15,121ÂÂ$16,686ÂÂ$24,709ÂÂ$20,378ÂÂ$18,228Â
Federal funds soldÂÂ198,804ÂÂÂ215,696ÂÂÂ216,345ÂÂÂ138,057ÂÂÂ206,305Â
Investment securitiesÂÂ153,769ÂÂÂ155,878ÂÂÂ157,531ÂÂÂ165,309ÂÂÂ171,764Â
Loans:ÂÂÂÂÂÂÂÂÂÂ
  CommercialÂÂ656,519ÂÂÂ634,535ÂÂÂ643,131ÂÂÂ589,562ÂÂÂ522,808Â
  Real estate otherÂÂ853,431ÂÂÂ848,241ÂÂÂ824,867ÂÂÂ794,504ÂÂÂ741,651Â
  Real estate construction and landÂÂ63,928ÂÂÂ63,730ÂÂÂ71,523ÂÂÂ63,189ÂÂÂ51,204Â
  SBAÂÂ5,610ÂÂÂ7,220ÂÂÂ8,565ÂÂÂ13,310ÂÂÂ44,040Â
  OtherÂÂ37,775ÂÂÂ39,695ÂÂÂ39,815ÂÂÂ39,814ÂÂÂ40,771Â
     Loans, grossÂÂ1,617,263ÂÂÂ1,593,421ÂÂÂ1,587,901ÂÂÂ1,500,379ÂÂÂ1,400,474Â
  Unamortized net deferred loan costs (fees)Â1,765ÂÂÂ2,040ÂÂÂ1,902ÂÂÂ2,570ÂÂÂ2,434Â
  Allowance for credit lossesÂÂ(17,103)ÂÂ(17,005)ÂÂ(16,555)ÂÂ(15,957)ÂÂ(15,032)
     Loans, netÂÂ1,601,925ÂÂÂ1,578,456ÂÂÂ1,573,248ÂÂÂ1,486,992ÂÂÂ1,387,876Â
Premises and equipment, netÂÂ2,848ÂÂÂ3,072ÂÂÂ3,382ÂÂÂ3,736ÂÂÂ4,047Â
Bank owned life insuranceÂÂ25,334ÂÂÂ25,127ÂÂÂ24,955ÂÂÂ24,788ÂÂÂ24,614Â
Goodwill and core deposit intangibleÂÂ7,462ÂÂÂ7,472ÂÂÂ7,483ÂÂÂ7,493ÂÂÂ7,503Â
Accrued interest receivable and other assetsÂ43,790ÂÂÂ39,828ÂÂÂ40,848ÂÂÂ38,599ÂÂÂ39,258Â
     Total assetsÂ$2,049,053ÂÂ$2,042,215ÂÂ$2,048,501ÂÂ$1,885,352ÂÂ$1,859,595Â
ÂÂÂÂÂÂÂÂÂÂÂ
LIABILITIES ÂÂÂÂÂÂÂÂÂÂ
Deposits:ÂÂÂÂÂÂÂÂÂÂ
  Demand noninterest-bearingÂ$740,650ÂÂ$811,671ÂÂ$758,716ÂÂ$715,432ÂÂ$746,673Â
  Demand interest-bearingÂÂ30,798ÂÂÂ37,815ÂÂÂ35,183ÂÂÂ45,511ÂÂÂ36,419Â
  Money market and savingsÂÂ616,864ÂÂÂ671,016ÂÂÂ597,244ÂÂÂ626,156ÂÂÂ686,781Â
  TimeÂÂ329,298ÂÂÂ271,238ÂÂÂ317,935ÂÂÂ165,040ÂÂÂ130,649Â
     Total depositsÂÂ1,717,610ÂÂÂ1,791,740ÂÂÂ1,709,078ÂÂÂ1,552,139ÂÂÂ1,600,522Â
ÂÂÂÂÂÂÂÂÂÂÂ
Junior subordinated debt securitiesÂÂ54,186ÂÂÂ54,152ÂÂÂ54,117ÂÂÂ54,097ÂÂÂ54,063Â
Other borrowingsÂÂ75,000ÂÂÂÂÂÂ100,000ÂÂÂ100,000ÂÂÂ32,166Â
Accrued interest payable and other liabilitiesÂ23,696ÂÂÂ24,069ÂÂÂ21,248ÂÂÂ20,372ÂÂÂ18,273Â
     Total liabilitiesÂÂ1,870,492ÂÂÂ1,869,961ÂÂÂ1,884,443ÂÂÂ1,726,608ÂÂÂ1,705,024Â
ÂÂÂÂÂÂÂÂÂÂÂ
SHAREHOLDERS’ EQUITYÂÂÂÂÂÂÂÂÂÂ
Common stockÂÂ111,609ÂÂÂ111,257ÂÂÂ110,786ÂÂÂ110,289ÂÂÂ109,815Â
Retained earningsÂÂ68,082ÂÂÂ62,297ÂÂÂ54,628ÂÂÂ49,106ÂÂÂ44,862Â
Accumulated other comprehensive (loss)ÂÂ(1,130)ÂÂ(1,300)ÂÂ(1,356)ÂÂ(651)ÂÂ(106)
     Total shareholders’ equityÂÂ178,561ÂÂÂ172,254ÂÂÂ164,058ÂÂÂ158,744ÂÂÂ154,571Â
     Total liabilities and shareholders’ equityÂ$2,049,053ÂÂ$2,042,215ÂÂ$2,048,501ÂÂ$1,885,352ÂÂ$1,859,595Â
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
CAPITAL ADEQUACYÂÂÂÂÂÂÂÂÂÂ
Tier I leverage ratioÂÂ8.76%ÂÂ7.98%ÂÂ8.21%ÂÂ8.27%ÂÂ7.84%
Tier I risk-based capital ratioÂÂ8.54%ÂÂ8.23%ÂÂ7.98%ÂÂ8.09%ÂÂ8.49%
Total risk-based capital ratioÂÂ12.08%ÂÂ11.77%ÂÂ11.57%ÂÂ11.84%ÂÂ12.49%
Total equity/ total assetsÂÂ8.71%ÂÂ8.43%ÂÂ8.01%ÂÂ8.42%ÂÂ8.31%
Book value per shareÂ$21.37ÂÂ$20.67ÂÂ$19.70ÂÂ$19.09ÂÂ$18.69Â
ÂÂÂÂÂÂÂÂÂÂÂ
Common shares outstandingÂÂ8,355,378ÂÂÂ8,332,479ÂÂÂ8,327,781ÂÂÂ8,317,161ÂÂÂ8,270,901Â


CALIFORNIA BANCORP AND SUBSIDIARY
INTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)
(Dollars in Thousands)
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
ÂÂThree months ended March 31,
ÂThree months ended December 31,
ÂÂ2023Â2022
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂYieldsÂInterestÂÂÂYieldsÂInterest
ÂÂAverageÂorÂIncome/ÂAverageÂorÂIncome/
ÂÂBalanceÂRatesÂExpenseÂBalanceÂRatesÂExpense
ASSETSÂÂÂÂÂÂÂÂÂÂÂÂ
Interest earning assets:ÂÂÂÂÂÂÂÂÂÂÂÂ
  Loans (1)Â$1,582,332Â5.76%Â$22,472Â$1,621,322Â5.87%Â$23,972
  Federal funds soldÂÂ156,941Â4.55%ÂÂ1,760ÂÂ229,209Â3.87%ÂÂ2,236
  Investment securitiesÂÂ154,667Â3.43%ÂÂ1,307ÂÂ156,712Â3.22%ÂÂ1,272
Total interest earning assetsÂÂ1,893,940Â5.47%ÂÂ25,539ÂÂ2,007,243Â5.43%ÂÂ27,480
ÂÂÂÂÂÂÂÂÂÂÂÂ
Noninterest-earning assets:ÂÂÂÂÂÂÂÂÂÂÂÂ
  Cash and due from banksÂÂ18,098ÂÂÂÂÂÂ20,692ÂÂÂÂ
  All other assets (2)ÂÂ62,228ÂÂÂÂÂÂ60,271ÂÂÂÂ
      TOTALÂ$1,974,266ÂÂÂÂÂ$2,088,206ÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
LIABILITIES ANDÂÂÂÂÂÂÂÂÂÂÂÂ
  SHAREHOLDERS’ EQUITYÂÂÂÂÂÂÂÂÂÂÂÂ
Interest-bearing liabilities:ÂÂÂÂÂÂÂÂÂÂÂÂ
  Deposits:ÂÂÂÂÂÂÂÂÂÂÂÂ
     DemandÂ$34,032Â0.08%Â$7Â$39,582Â0.06%Â$6
     Money market and savingsÂÂ626,666Â2.01%ÂÂ3,104ÂÂ647,213Â1.45%ÂÂ2,359
     TimeÂÂ310,246Â3.81%ÂÂ2,911ÂÂ304,784Â2.83%ÂÂ2,171
  OtherÂÂ71,108Â4.33%ÂÂ760ÂÂ110,650Â3.89%ÂÂ1,084
Total interest-bearing liabilitiesÂÂ1,042,052Â2.64%ÂÂ6,782ÂÂ1,102,229Â2.02%ÂÂ5,620
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
Noninterest-bearing liabilities:ÂÂÂÂÂÂÂÂÂÂÂÂ
   Demand depositsÂÂ728,986ÂÂÂÂÂÂ794,114ÂÂÂÂ
   Accrued expenses andÂÂÂÂÂÂÂÂÂÂÂÂ
     other liabilitiesÂÂ26,307ÂÂÂÂÂÂ22,467ÂÂÂÂ
Shareholders’ equityÂÂ176,921ÂÂÂÂÂÂ169,396ÂÂÂÂ
    TOTALÂ$1,974,266ÂÂÂÂÂ$2,088,206ÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
Net interest income and margin (3)ÂÂÂ4.02%Â$18,757ÂÂÂ4.32%Â$21,860
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
(1) Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of net deferred loan (costs) fees of $(226,000) and $1.0 million, respectively.
(2) Other noninterest-earning assets includes the allowance for credit losses of $17.0 million and $16.5 million, respectively.
(3) Net interest margin is net interest income divided by total interest-earning assets.ÂÂÂÂÂ


CALIFORNIA BANCORP AND SUBSIDIARY
INTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)
(Dollars in Thousands)
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
ÂÂThree months ended March 31,
ÂÂ2023Â2022
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂYieldsÂInterestÂÂÂYieldsÂInterest
ÂÂAverageÂorÂIncome/ÂAverageÂorÂIncome/
ÂÂBalanceÂRatesÂExpenseÂBalanceÂRatesÂExpense
ASSETSÂÂÂÂÂÂÂÂÂÂÂÂ
Interest earning assets:ÂÂÂÂÂÂÂÂÂÂÂÂ
  Loans (1)Â$1,582,332Â5.76%Â$22,472Â$1,371,187Â4.40%Â$14,886
  Federal funds soldÂÂ156,941Â4.55%ÂÂ1,760ÂÂ345,394Â0.16%ÂÂ136
  Investment securitiesÂÂ154,667Â3.43%ÂÂ1,307ÂÂ129,644Â2.82%ÂÂ902
Total interest earning assetsÂÂ1,893,940Â5.47%ÂÂ25,539ÂÂ1,846,225Â3.50%ÂÂ15,924
ÂÂÂÂÂÂÂÂÂÂÂÂ
Noninterest-earning assets:ÂÂÂÂÂÂÂÂÂÂÂÂ
  Cash and due from banksÂÂ18,098ÂÂÂÂÂÂ18,748ÂÂÂÂ
  All other assets (2)ÂÂ62,228ÂÂÂÂÂÂ63,569ÂÂÂÂ
      TOTALÂ$1,974,266ÂÂÂÂÂ$1,928,542ÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
LIABILITIES ANDÂÂÂÂÂÂÂÂÂÂÂÂ
  SHAREHOLDERS’ EQUITYÂÂÂÂÂÂÂÂÂÂÂÂ
Interest-bearing liabilities:ÂÂÂÂÂÂÂÂÂÂÂÂ
  Deposits:ÂÂÂÂÂÂÂÂÂÂÂÂ
     DemandÂ$34,032Â0.08%Â$7Â$38,197Â0.10%Â$9
     Money market and savingsÂÂ626,666Â2.01%ÂÂ3,104ÂÂ723,109Â0.37%ÂÂ665
     TimeÂÂ310,246Â3.81%ÂÂ2,911ÂÂ149,293Â0.36%ÂÂ132
  OtherÂÂ71,108Â4.33%ÂÂ760ÂÂ100,664Â2.39%ÂÂ592
Total interest-bearing liabilitiesÂÂ1,042,052Â2.64%ÂÂ6,782ÂÂ1,011,263Â0.56%ÂÂ1,398
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
Noninterest-bearing liabilities:ÂÂÂÂÂÂÂÂÂÂÂÂ
   Demand depositsÂÂ728,986ÂÂÂÂÂÂ741,414ÂÂÂÂ
   Accrued expenses andÂÂÂÂÂÂÂÂÂÂÂÂ
     other liabilitiesÂÂ26,307ÂÂÂÂÂÂ22,325ÂÂÂÂ
Shareholders’ equityÂÂ176,921ÂÂÂÂÂÂ153,540ÂÂÂÂ
    TOTALÂ$1,974,266ÂÂÂÂÂ$1,928,542ÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
Net interest income and margin (3)ÂÂÂ4.02%Â$18,757ÂÂÂ3.19%Â$14,526
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
(1) Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of net deferred loan (costs) fees of $(226,000) and $318,000, respectively.
(2) Other noninterest-earning assets includes the allowance for credit losses of $17.0 million and $14.1 million, respectively.
(3) Net interest margin is net interest income divided by total interest-earning assets.ÂÂÂÂÂ


CALIFORNIA BANCORP AND SUBSIDIARY
INTERIM CONSOLIDATED NON GAAP DATA (UNAUDITED)
(Dollars in Thousands)
ÂÂÂÂÂÂÂÂÂÂÂ
REVENUE:ÂThree months ended
ÂÂ03/31/23Â12/31/22Â09/30/22Â06/30/22Â03/31/22
ÂÂÂÂÂÂÂÂÂÂÂ
Net interest incomeÂ$18,757Â$21,860ÂÂ$18,363ÂÂ$16,223ÂÂ$14,526Â
Non-interest incomeÂÂ1,107ÂÂ1,962ÂÂÂ1,484ÂÂÂ1,394ÂÂÂ2,534Â
Total revenueÂ$19,864Â$23,822ÂÂ$19,847ÂÂ$17,617ÂÂ$17,060Â
ÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂÂÂÂ
NON-INTEREST EXPENSE:ÂThree months ended
ÂÂ03/31/23Â12/31/22Â09/30/22Â06/30/22Â03/31/22
ÂÂÂÂÂÂÂÂÂÂÂ
Non-interest expenseÂ$11,843Â$11,713ÂÂ$11,217ÂÂ$10,819ÂÂ$10,916Â
Capitalized loan origination costsÂÂ651ÂÂ960ÂÂÂ1,102ÂÂÂ1,073ÂÂÂ984Â
Total operating expenses, before capitalizationÂÂÂÂÂÂÂÂ
    of loan origination costsÂ$12,494Â$12,673ÂÂ$12,319ÂÂ$11,892ÂÂ$11,900Â
ÂÂÂÂÂÂÂÂÂÂÂ

California BanCorp 1

To Top