Wire Stories

CalAmp Reports Fourth Quarter and Fiscal Year 2023 Financial Results

Gross Margin increases 160 Bps and adjusted EBITDA increases 44% quarter-over-quarter to $6.8 million

IRVINE, Calif., April 27, 2023 (GLOBE NEWSWIRE) — CalAmp (Nasdaq: CAMP), a connected intelligence company that helps organizations monitor, track and protect their vital assets, today reported financial results for its fourth quarter and fiscal year 2023 ended February 28, 2023.

“Fourth quarter results were highlighted by a significant increase in Adjusted EBITDA driven by a combination of gross margin increases and expense management,” said Jeff Gardner, CalAmp’s president and CEO. “The Company significantly reduced expenses through a restructuring late in Q4 to align the organization to a recurring revenue business model. As we enter this next fiscal year, our primary objective is to increase shareholder value by expanding the base of recurring application subscription customers by securing an increasing number of full stack solutions based new logos as well as up sell and cross sell new applications like Vision 2.0 to existing customers to fuel future recurring revenue growth, profitability and cash flow.”

Fourth Quarter Financial Overview

  • Total revenue in the quarter was $78.5 million, meeting expectations
  • Software and Subscription Services (S&SS) revenue grew 4% sequentially to a record $51.4 million. 78% of the eligible customers have been converted; transition is nearly complete
  • Telematics Products revenue in the quarter was $27.1 million, as customers transitioned to S&SS segments
  • Year End Remaining Performance Obligations (RPO) of $234 million
  • Telematics Products backlog was at $29 million, down sequentially by $8 million, reflecting improved supply
  • Restructured in January to reduce cash expenses by $10 to $12 million annually across COGS, OpX and CapX
  • Gross margin in the quarter increased 160 Bps to 35.3% quarter over quarter as net PPV declined
  • Adjusted EBITDA increased 44% to $6.8 million, or approximately 8.6% of revenue
  • GAAP net loss from continuing operations was $8.1 million, or a loss of $0.22 per share
  • Non-GAAP net income turned positive in Q4 with $1.5 million, or a gain of $0.06 per share
  • Ended the quarter with $42 million in cash and cash equivalents; have $34 million of undrawn line availability

Business and Recent Highlights

  • Renewed recurring revenue agreement with Los Angeles Unified School District with 1,400 vehicles under contract
  • Secured recurring revenue agreement with Rockwood School District in the state of Missouri
  • New customer and partnership win with Noregon Systems, for predictive maintenance on heavy commercial trucks
  • Appointed tech finance veteran Jikun Kim as Chief Financial Officer

Summary Financial Information From Continuing Operations:
(In thousands except per share amounts)

ÂÂThree Months EndedÂÂFiscal Year EndedÂ
ÂÂFebruary 28,ÂÂFebruary 28,Â
DescriptionÂ2023ÂÂ2022ÂÂ2023ÂÂ2022Â
Revenues:ÂÂÂÂÂÂÂÂÂÂÂÂ
Software & Subscription Services (S&SS)Â$51,396ÂÂ$41,236ÂÂ$184,728ÂÂ$154,315Â
Telematics ProductsÂÂ27,110ÂÂÂ27,141ÂÂÂ110,221ÂÂÂ141,524Â
ÂÂ$78,506ÂÂ$68,377ÂÂ$294,949ÂÂ$295,839Â
Gross profitÂÂ27,738ÂÂÂ28,049ÂÂÂ109,011ÂÂÂ121,886Â
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
Gross marginÂÂ35%ÂÂ41%ÂÂ37%ÂÂ41%
ÂÂÂÂÂÂÂÂÂÂÂÂÂ
Net lossÂ$(8,090)Â$(9,181)Â$(32,490)Â$(31,148)
Net loss per diluted shareÂ$(0.22)Â$(0.26)Â$(0.90)Â$(0.88)
Non-GAAP measures:ÂÂÂÂÂÂÂÂÂÂÂÂ
Adjusted basis net income (loss)Â$1,515ÂÂ$(305)Â$(2,759)Â$2,873Â
Adjusted basis net income (loss) per diluted shareÂ$0.06ÂÂ$(0.01)Â$(0.08)Â$0.08Â
Adjusted EBITDAÂ$6,754ÂÂ$5,003ÂÂ$18,074ÂÂ$24,680Â
Adjusted EBITDA marginÂÂ9%ÂÂ7%ÂÂ6%ÂÂ8%
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ

ÂÂFebruary 28,ÂÂFebruary 28,Â
DescriptionÂ2023ÂÂ2022Â
Cash and cash equivalentsÂ$41,928ÂÂ$79,221Â
Working capitalÂÂ68,295ÂÂÂ90,928Â
Deferred revenueÂÂ36,552ÂÂÂ39,670Â
Total debt (carrying value)ÂÂ228,121ÂÂÂ192,288Â
ÂÂÂÂÂÂÂ

ÂÂFebruary 28,ÂÂFebruary 28,Â
S&SS Supplemental Information:Â2023ÂÂ2022Â
Remaining performance obligationsÂ$234,494ÂÂ$200,103Â
SubscribersÂÂ1,595ÂÂÂ1,060Â
ÂÂÂÂÂÂÂÂÂ

First Quarter Fiscal Year 2024 Business Outlook

We expect FY24 Q1 revenues to range between $72 and $78 million with adjusted EBITDA between $5 and $9 million.

A reconciliation of non-GAAP guidance financial measures to corresponding GAAP guidance financial measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty and potential variability of expenses, such as stock-based compensation expense-related charges, that may be incurred in the future and cannot be reasonably determined or predicted at this time. It is important to note that these factors could be material to our results of operations computed in accordance with GAAP.

Conference Call and Webcast

CalAmp is hosting a conference call for analysts and investors to discuss its fourth quarter fiscal year 2023 results at 2:00 p.m. Pacific Time today. Participants can listen in via webcast by visiting the Investor Relations section of its website at www.calamp.com. Please go to the website at least 15 minutes early to register, download and install any necessary audio software. A replay of the webcast will be available for 90 days after the call. The conference call can also be accessed by dialing 833-470-1428 (+1-404-975-4839 for international callers)and using the Conference ID #859160. Following the call, an audio replay will also be available by calling 866-813-9403 or +44-204-525-0658 and entering the Conference ID #390203. The audio replay will be available through May 4, 2023.

About CalAmp

CalAmp (Nasdaq: CAMP) provides flexible solutions to help organizations worldwide monitor, track and protect their vital assets. Our unique combination of software, devices, and platform enables over 14,000 commercial and government organizations worldwide to increase efficiency, safety and transparency while accommodating the unique ways they do business. With over 10 million active edge devices and 275+ issued or pending patents, CalAmp is the telematics leader organizations turn to for innovation and dependability. For more information, visit calamp.com, or LinkedIn, Twitter, YouTube or CalAmp Blog.

Forward-Looking Statements

This announcement contains forward-looking statements (including within the meaning of Section 21E of the U.S. Securities Exchange Act of 1934, as amended, and Section 27A of the U.S. Securities Act of 1933, as amended) concerning CalAmp. These statements include, but are not limited to, statements that address our expected future business and financial performance and statements about (i) our plans, objectives and intentions with respect to future operations, services and products, (ii) our competitive position and opportunities, and (iii) other statements identified by words such as such as “may”, “will”, “expect”, “intend”, “plan”, “potential”, “believe”, “seek”, “could”, “estimate”, “judgment”, “targeting”, “should”, “anticipate”, “predict”, “project”, “aim”, “goal”, and similar words, phrases or expressions. These forward-looking statements are based on management’s current expectations and beliefs, as well as assumptions made by, and information currently available to, management, current market trends and market conditions, and involve risks and uncertainties, many of which are outside of our control, and which may cause actual results to differ materially from those contained in forward-looking statements. Accordingly, you should not place undue reliance on such statements. Particular uncertainties that could materially affect future results include any risks associated with global economic conditions and concerns; the effects of global outbreaks of pandemics or contagious diseases or fear of such outbreaks, such as the recent coronavirus (COVID-19) pandemic; global component shortages due to supply chain constraints caused by the COVID-19 pandemic; disruptions in sales, operations, relationships with customers, suppliers, employees; our ability to successfully and timely accomplish our transformation to a SaaS solutions provider; our transition out of the automotive vehicle financing business; competitive pressures; pricing declines; demand for our telematics products; rates of growth in our target markets; prolonged disruptions of our contract manufacturers’ facilities or other significant operations; force majeure or force-majeure-like events at our contract manufacturers’ facilities including component shortages; the ongoing diversification of our global supply chain; our dependence on outsourced service providers for certain key business services and their ability to execute to our requirements; our ability to improve gross margin; cost-containment measures; legislative, trade, tariff, and regulatory actions; integration, unexpected charges or expenses in connection with acquisitions; the impact of legal proceedings and compliance risks; the impact on our business and reputation from information technology system failures, network disruptions, cyber-attacks, or losses or unauthorized access to, or release of, confidential information; the ability of the Company to comply with laws and regulations regarding data protection; our ability to protect our intellectual property and the unpredictability of any associated litigation expenses; any expenses or reputational damage associated with resolving customer product and warranty and indemnification claims; our ability to sell to new types of customers and to keep pace with technological advances; market acceptance of the end products into which our products are designed; and other events and trends on a national, regional and global scale, including those of a political, economic, business, competitive, and regulatory nature. More information on these risks and other potential factors that could affect our financial results is included in our filings with the U.S. Securities and Exchange Commission (“SEC”), including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of our most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings, which you may obtain for free at the SEC’s website at http://www.sec.gov. We undertake no intent or obligation to publicly update or revise any of these forward-looking statements, whether as a result of new information, future events or otherwise, which speak as of their respective dates except as required by law.

Non-GAAP Financial Measures

“GAAP” refers to financial information presented in accordance with U.S. Generally Accepted Accounting Principles. This announcement includes non-GAAP financial measures, as defined in Regulation G promulgated by the SEC. We believe that our presentation of non-GAAP financial measures provides useful supplementary information to investors. These non-GAAP financial measures are provided in addition to, and not as a substitute for measures of financial performance prepared in accordance with GAAP.

In this announcement, we report the non-GAAP financial measures of Adjusted basis net income (loss), Adjusted basis net income (loss) per diluted share, Adjusted EBITDA (earnings before investment income, interest expense, taxes, depreciation, amortization, stock-based compensation, acquisition and integration expenses, non-cash costs and expenses arising from purchase accounting adjustments, litigation and legal expenses, impairment losses and certain other adjustments as detailed in the accompanying non-GAAP reconciliation), and Adjusted EBITDA margin. Adjusted basis net income (loss) excludes the impact of intangible asset amortization expense, stock-based compensation, non-cash interest expense, acquisition and integration expenses, non-cash costs and expenses arising from purchase accounting adjustments, litigation and legal expenses, income tax provision adjustments, impairment losses and certain other adjustments as shown in the non-GAAP reconciliation provided in the table at the end of this announcement. We use these non-GAAP financial measures to provide investors with additional information about our financial performance and future prospects of our core business activities. Internally, these non-GAAP measures are significant measures used by management for purposes of evaluating our core operating performance, establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare to our operations, and benchmarking performance externally against our competitors. We believe this non-GAAP financial information provides additional insight into our ongoing performance and have therefore chosen to provide this information to investors to help them evaluate our results of ongoing operations and enable additional period-to-period comparisons. The presentation of these and other similar items in our non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent, or unusual.

CalAmp, LoJack, TRACKER, Here Comes The Bus, Bus Guardian, iOn Vision, CrashBoxx and associated logos are among the trademarks of CalAmp and/or its affiliates in the United States, certain other countries and/or the EU. Spireon acquired the LoJack® U.S. Stolen Vehicle Recovery (SVR) business from CalAmp and holds an exclusive license to the LoJack mark in the United States and Canada. Any other trademarks or trade names mentioned are the property of their respective owners.

AT CALAMP:
Jikun Kim
SVP & CFO
[email protected]
    ÂAT SHELTON GROUP:
Leanne K. Sievers
(949) 224.3874
[email protected]
ÂÂÂ

CALAMP CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share amounts)
(Unaudited)

ÂThree Months EndedÂÂFiscal Year EndedÂ
ÂFebruary 28,ÂÂFebruary 28,Â
ÂÂ2023ÂÂÂ2022ÂÂÂ2023ÂÂÂ2022Â
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Revenues$78,506ÂÂ$68,377ÂÂ$294,949ÂÂ$295,839Â
Cost of revenuesÂ50,768ÂÂ$40,328ÂÂÂ185,938ÂÂÂ173,953Â
Gross profitÂ27,738ÂÂÂ28,049ÂÂÂ109,011ÂÂÂ121,886Â
Operating expenses:ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Research and developmentÂ5,334ÂÂ$6,596ÂÂÂ24,570ÂÂÂ28,444Â
Selling and marketingÂ10,691ÂÂ$10,816ÂÂÂ47,389ÂÂÂ48,564Â
General and administrativeÂ11,955ÂÂ$13,674ÂÂÂ51,819ÂÂÂ52,333Â
Intangible asset amortizationÂ1,337ÂÂ$1,382ÂÂÂ5,332ÂÂÂ5,415Â
RestructuringÂ4,586ÂÂ$264ÂÂÂ4,586ÂÂÂ600Â
ÂÂ33,903ÂÂÂ32,732ÂÂÂ133,696ÂÂÂ135,356Â
Operating lossÂ(6,165)ÂÂ(4,683)ÂÂ(24,685)ÂÂ(13,470)
Non-operating income (expense):ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Investment incomeÂ343ÂÂ$(43)ÂÂ989ÂÂÂ1,175Â
Interest expenseÂ(1,615)Â$(3,840)ÂÂ(6,260)ÂÂ(15,323)
Other expense, netÂ(145)Â$(359)ÂÂ(1,383)ÂÂ(2,443)
ÂÂ(1,417)ÂÂ(4,242)ÂÂ(6,654)ÂÂ(16,591)
Loss from continuing operations before income taxesÂ(7,582)ÂÂ(8,925)ÂÂ(31,339)ÂÂ(30,061)
Income tax provision from continuing operationsÂ(508)Â$(256)ÂÂ(1,151)ÂÂ(1,087)
Net loss from continuing operationsÂ(8,090)ÂÂ(9,181)ÂÂ(32,490)ÂÂ(31,148)
Net income from discontinued operations, net of taxÂÂÂ$ÂÂÂÂÂÂ3,157Â
Net loss$(8,090)Â$(9,181)Â$(32,490)Â$(27,991)
Loss per share – continuing operations:ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Basic$(0.22)Â$(0.26)Â$(0.90)Â$(0.88)
Diluted$(0.22)Â$(0.26)Â$(0.90)Â$(0.88)
Earnings per share – discontinued operations:ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Basic$ÂÂ$ÂÂ$ÂÂ$0.09Â
Diluted$ÂÂ$ÂÂ$ÂÂ$0.09Â
Shares used in computing earnings (loss) per share:ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
BasicÂ36,132ÂÂÂ35,552ÂÂÂ36,132ÂÂÂ35,254Â
DilutedÂ36,132ÂÂÂ35,552ÂÂÂ36,132ÂÂÂ35,254Â
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ

CALAMP CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
(Unaudited)

ÂFebruary 28,ÂÂFebruary 28,Â
Â2023ÂÂ2022Â
AssetsÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂ
Current assets:ÂÂÂÂÂÂÂ
Cash and cash equivalents$41,928ÂÂ$79,221Â
Accounts receivable, netÂ82,946ÂÂÂ61,544Â
InventoriesÂ23,902ÂÂÂ18,269Â
Prepaid expenses and other current assetsÂ26,019ÂÂÂ22,348Â
Total current assetsÂ174,795ÂÂÂ181,382Â
ÂÂÂÂÂÂÂÂ
Property and equipment, netÂ32,832ÂÂÂ37,674Â
Operating lease right-of-use assetsÂ12,293ÂÂÂ12,327Â
Deferred income tax assetsÂ3,275ÂÂÂ4,165Â
GoodwillÂ94,214ÂÂÂ94,436Â
Other intangible assets, netÂ26,633ÂÂÂ31,965Â
Other assetsÂ36,078ÂÂÂ29,632Â
Total assets$380,120ÂÂ$391,581Â
ÂÂÂÂÂÂÂÂ
Liabilities and Stockholders’ EquityÂÂÂÂÂÂÂ
ÂÂÂÂÂÂÂÂ
Current liabilities:ÂÂÂÂÂÂÂ
Current portion of long-term debt$705ÂÂ$2,585Â
Accounts payableÂ52,716ÂÂÂ31,815Â
Accrued payroll and employee benefitsÂ11,766ÂÂÂ10,929Â
Deferred revenueÂ25,448ÂÂÂ26,174Â
Other current liabilitiesÂ15,865ÂÂÂ18,951Â
Total current liabilitiesÂ106,500ÂÂÂ90,454Â
ÂÂÂÂÂÂÂÂ
Long-term debt, net of current portionÂ227,416ÂÂÂ189,703Â
Operating lease liabilitiesÂ12,314ÂÂÂ13,382Â
Other non-current liabilitiesÂ19,583ÂÂÂ22,640Â
Total liabilitiesÂ365,813ÂÂÂ316,179Â
Stockholders’ equity:ÂÂÂÂÂÂÂ
Common stockÂ374ÂÂÂ361Â
Additional paid-in capitalÂ184,672ÂÂÂ242,386Â
Accumulated deficitÂ(168,816)ÂÂ(165,965)
Accumulated other comprehensive lossÂ(1,923)ÂÂ(1,380)
Total stockholders’ equityÂ14,307ÂÂÂ75,402Â
Total liabilities and stockholders’ equity$380,120ÂÂ$391,581Â
ÂÂÂÂÂÂÂÂ

CALAMP CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)

ÂFiscal Year EndedÂ
ÂFebruary 28,Â
ÂÂ2023ÂÂÂ2022Â
CASH FLOWS FROM OPERATING ACTIVITIES:ÂÂÂÂÂÂÂ
Net loss$(32,490)Â$(27,991)
Less: net income from discontinued operations, net of taxÂÂÂÂ3,157Â
Net loss from continuing operationsÂ(32,490)ÂÂ(31,148)
ÂÂÂÂÂÂÂÂ
Depreciation expenseÂ16,426ÂÂÂ17,389Â
Intangible asset amortizationÂ5,332ÂÂÂ5,415Â
Stock-based compensationÂ10,211ÂÂÂ11,321Â
Amortization of debt issuance costs and discountÂ1,151ÂÂÂ10,411Â
Non-cash operating lease costÂ3,433ÂÂÂ3,713Â
Revenue assigned to factorsÂ(2,680)ÂÂ(4,566)
Deferred tax assets, netÂ676ÂÂÂ465Â
OtherÂ74ÂÂÂ595Â
Changes in operating assets and liabilities of continuing operationsÂ(25,065)ÂÂ(17,418)
Net cash used in operating activities – continuing operationsÂ(22,932)ÂÂ(3,823)
Net cash used in operating activities – discontinued operationsÂÂÂÂ(395)
NET CASH USED IN OPERATING ACTIVITIESÂ(22,932)ÂÂ(4,218)
ÂÂÂÂÂÂÂÂ
CASH FLOWS FROM INVESTING ACTIVITIES:ÂÂÂÂÂÂÂ
Capital expendituresÂ(11,100)ÂÂ(13,298)
Net cash used in investing activities – continuing operationsÂ(11,100)ÂÂ(13,298)
Net cash provided by investing activities – discontinued operationsÂÂÂÂ5,721Â
NET CASH USED IN INVESTING ACTIVITIESÂ(11,100)ÂÂ(7,577)
ÂÂÂÂÂÂÂÂ
CASH FLOWS FROM FINANCING ACTIVITIES:ÂÂÂÂÂÂÂ
Taxes paid related to net share settlement of vested equity awardsÂ(1,865)ÂÂ(4,173)
Proceeds from exercise of stock options and contributions to employee stock purchase planÂ956ÂÂÂ1,530Â
NET CASH USED IN FINANCING ACTIVITIESÂ(909)ÂÂ(2,643)
ÂÂÂÂÂÂÂÂ
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTSÂ(2,352)ÂÂ(965)
Net change in cash and cash equivalentsÂ(37,293)ÂÂ(15,403)
Cash and cash equivalents at beginning of yearÂ79,221ÂÂÂ94,624Â
Cash and cash equivalents at end of year$41,928ÂÂ$79,221Â
ÂÂÂÂÂÂÂÂ

CALAMP CORP.
RECONCILIATION OF NON-GAAP MEASURES TO GAAP
(Unaudited)

GAAP refers to financial information presented in accordance with U.S. Generally Accepted Accounting Principles. This announcement includes non-GAAP financial measures, as defined in Regulation G promulgated by the Securities and Exchange Commission. We believe that our presentation of non-GAAP financial measures provides useful supplementary information to investors. The presentation of non-GAAP financial measures is not meant to be considered in isolation from or as a substitute for results prepared in accordance with GAAP.

In this announcement, we report the non-GAAP financial measures of Adjusted basis net income (loss), Adjusted basis net income (loss) per diluted share, Adjusted EBITDA (earnings before investment income, interest expense, taxes, depreciation, amortization, stock-based compensation and other adjustments as identified below), and Adjusted EBITDA margin. We use these non-GAAP financial measures to provide investors with an overall understanding of the financial performance and future prospects of our core business activities. Specifically, we believe that the use of these non-GAAP measures facilitates the comparison of results of core business operations between current and past periods.

The reconciliation of GAAP basis net loss to Adjusted basis (non-GAAP) net income (loss) is as follows (in thousands except per share amounts):

ÂThree Months EndedÂÂFiscal Year EndedÂ
ÂFebruary 28,ÂÂFebruary 28,Â
Â2023ÂÂ2022ÂÂ2023ÂÂ2022Â
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
GAAP basis net loss$(8,090)Â$(9,181)Â$(32,490)Â$(27,991)
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Net income from discontinued operations, net of taxÂÂÂÂÂÂÂÂÂÂ(3,157)
Intangible asset amortizationÂ1,337ÂÂÂ1,382ÂÂÂ5,332ÂÂÂ5,415Â
Stock-based compensationÂ2,025ÂÂÂ2,760ÂÂÂ10,211ÂÂÂ11,321Â
Non-cash interest expenseÂ274ÂÂÂ2,600ÂÂÂ1,151ÂÂÂ10,411Â
GAAP basis income tax provisionÂ508ÂÂÂ256ÂÂÂ1,151ÂÂÂ1,087Â
Litigation and non-recurring legal expensesÂ524ÂÂÂ1,186ÂÂÂ5,158ÂÂÂ2,518Â
RestructuringÂ4,586ÂÂÂ264ÂÂÂ4,586ÂÂÂ600Â
Costs incurred in transition of LoJack North America business to acquiror (b)Â130ÂÂÂ319ÂÂÂ1,347ÂÂÂ2,103Â
OtherÂ251ÂÂÂ114ÂÂÂ1,325ÂÂÂ1,161Â
Adjusted basis income (loss) before income taxesÂ1,545ÂÂÂ(300)ÂÂ(2,229)ÂÂ3,468Â
Income tax provision (non-GAAP basis) (a)Â(30)ÂÂ(5)ÂÂ(530)ÂÂ(595)
Adjusted basis net income (loss)$1,515ÂÂ$(305)Â$(2,759)Â$2,873Â
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Adjusted basis net income (loss) per diluted share$0.06ÂÂ$(0.01)Â$(0.08)Â$0.08Â
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Weighted average common shares outstanding on a diluted basisÂ44,509ÂÂÂ35,552ÂÂÂ36,132ÂÂÂ36,088Â
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ

The reconciliation of GAAP-basis net loss to Adjusted EBITDA and the calculation of Adjusted EBITDA margin are as follows (dollars in thousands):

ÂThree Months EndedÂÂFiscal Year EndedÂ
ÂFebruary 28,ÂÂFebruary 28,Â
Â2023ÂÂ2022ÂÂ2023ÂÂ2022Â
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
GAAP basis net loss$(8,090)Â$(9,181)Â$(32,490)Â$(27,991)
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Net income from discontinued operations, net of taxÂÂÂÂÂÂÂÂÂÂ(3,157)
Investment (income) lossÂ(343)ÂÂ43ÂÂÂ(989)ÂÂ(1,175)
Interest expenseÂ1,615ÂÂÂ3,840ÂÂÂ6,260ÂÂÂ15,323Â
Income tax provisionÂ508ÂÂÂ256ÂÂÂ1,151ÂÂÂ1,087Â
Depreciation and amortizationÂ5,655ÂÂÂ5,718ÂÂÂ21,758ÂÂÂ22,804Â
Stock-based compensationÂ2,025ÂÂÂ2,760ÂÂÂ10,211ÂÂÂ11,321Â
Litigation and non-recurring legal expensesÂ524ÂÂÂ1,186ÂÂÂ5,158ÂÂÂ2,518Â
RestructuringÂ4,586ÂÂÂ264ÂÂÂ4,586ÂÂÂ600Â
Costs incurred in transition of LoJack North America business to acquiror (b)Â130ÂÂÂ319ÂÂÂ1,347ÂÂÂ2,103Â
OtherÂ144ÂÂÂ(202)ÂÂ1,082ÂÂÂ1,247Â
Adjusted EBITDA$6,754ÂÂ$5,003ÂÂ$18,074ÂÂ$24,680Â
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Revenues$78,506ÂÂ$68,377ÂÂ$294,949ÂÂ$295,839Â
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ
Adjusted EBITDA marginÂ9%ÂÂ7%ÂÂ6%ÂÂ8%
ÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂÂ

(a) The non-GAAP income tax provision represents cash taxes paid or payable for the period after giving effect to the utilization of net operating losses and tax credit carryforwards.
(b) Costs incurred in transition of business to acquiror are attributable to the wind-down and transfer of the LoJack North America business to Spireon.

CalAmp Corp

To Top