Wire Stories

FNCB Bancorp, Inc. Announces�First Quarter 2022 Net Income

DUNMORE, Pa., April 29, 2022 (GLOBE NEWSWIRE) -- FNCB Bancorp, Inc. (NASDAQ: FNCB; www.fncb.com), the parent company of Dunmore-based FNCB Bank (the �Bank�), (collectively, "FNCB")�today reported net income of $4.4�million, or $0.22�per basic and diluted share, for the three months ended March 31, 2022, a decrease of $1.4 million, or 25.4%, compared to $5.8 million, or $0.29 per share for the same period of 2021. The reduction in earnings was largely due to increases in non-interest expense and the provision for loan and lease losses, coupled with a decrease in non-interest income. These�reductions to earnings were partially mitigated by an increase in net interest income.�For the three�months ended March 31, 2022, the annualized return on average assets and return on average equity�was�1.08% and 11.31%, respectively, compared to 1.61% and 15.27%, respectively, for the same period of 2021.� FNCB declared and paid dividends to shareholders of common stock�of $0.075�per share�for the first quarter of 2022, a 25% increase, compared to $0.060 per share for the�same period�of 2021.�

First quarter 2022 performance:�

  • First quarter 2022 net income was $4.4 million, or $0.22 per share, compared to $5.8 million, or $0.29 per share for the first quarter of 2021, a decrease of $1.4 million, or 25.4%;
  • Yield on earning assets (FTE) decreased 40 basis points to 3.45% for the first quarter of 2022 from 3.85% for the first quarter of 2021, but improved 4 basis points on a linked-quarter basis from 3.41% for the fourth quarter of 2021;�
  • Cost of funds decreased 20 basis points to 0.14% from 0.34% comparing the first quarters of 2022 and 2021, and decreased 2 basis points on a linked-quarter basis from 0.16% for the fourth quarter of 2021;�
  • Net interest margin (FTE) contracted 24 basis points to 3.35% for the first quarter of 2022, compared to 3.59% for the same period of 2021, but widened 6 basis points on a linked-quarter basis from 3.29% for the fourth quarter of 2021;
  • Efficiency ratio increased to 58.12% in the first quarter of 2022 compared to 51.87% for the first quarter of 2021, but improved from 61.75% on a linked-quarter basis from the fourth quarter of 2021.

Summary financial position at March 31, 2022�as compared to December 31, 2021:

  • Total assets declined $14.8 million, or 0.9%, to $1.650 billion at March 31, 2022 from $1.664 billion at December 31, 2021;
  • Loans and leases, net of deferred loan fees and unearned income, increased $56.2 million, or 5.8%, to $1.023 billion at March 31, 2022 from $967.0 million at December 31, 2021;
  • Total deposits decreased $43.4 million, or 3.0% to $1.412 billion at March 31, 2022 from $1.455 billion at December 31, 2021;
  • Non-performing loans as a percentage of total loans improved to 0.37% at March 31, 2022 from 0.39% at December 31, 2021;
  • The Bank was well capitalized with total risk-based capital and leverage ratios of 14.10% and 9.30%, respectively, at March 31, 2022, and 14.64% and 8.92%, respectively, at December 31, 2021.

"We are very pleased with our first quarter 2022 operating results," stated Gerard A. Champi, President and CEO.�"We continued to effectively manage funding costs and improve earning asset yields and the net interest margin over the prior quarter.�Additionally, we successfully completed several strategic initiatives during the first quarter of 2022 including completing�the launch of 1st Equipment Finance, our new commercial equipment financing and leasing product offering,�and the purchase of several third-party originated�loan�pools. Both initiatives allowed us to diversify FNCB's loan portfolio, reduce�risk�and enhance�net interest income run rates going forward,"�concluded Champi.�

Summary Results�

Net interest income on a tax-equivalent basis increased $1.4 million, or 12.1%, to $13.0 million for the three months ended March 31, 2022 from $11.6 million for the comparable period of 2021. The improvement in tax-equivalent net interest income primarily reflected an increase in tax-equivalent interest income of $1.0 million or 7.8%, to $13.5 million for the first quarter of 2022�from $12.5 million for the same quarter�of 2021,�coupled with a decrease�in interest expense of $0.4 million, or 52.0%, to $0.4�million from $0.8 million comparing the first quarter�of 2022�and 2021, respectively.�The $1.0 million, or 7.8%, increase in�tax-equivalent interest income�largely reflected higher volumes of earning assets, as total average earning assets increased $263.0 million, or 20.3%, to $1.559�billion for the three months ended March 31, 2022�from $1.296 billion for the same three months of 2021. Specifically, total securities averaged $541.0 million for the first quarter of 2022, an increase of $179.0 million, or 49.5%, from $362.0 million for the first quarter of 2021, reflecting the redeployment of excess liquidity into the investment portfolio throughout 2021. In addition, average total loans and leases increased $79.9 million, or 8.7%, to $1.000 billion for the first quarter of 2022 from $920.4 million for the same quarter of 2021, which was largely due to strong organic loan demand, FNCB's new commercial equipment financing and leasing product offering and purchases of third-party originated loan pools. Partially offsetting the positive impact of earning asset growth, was a decrease in the tax-equivalent yield on average earning assets of�40 basis points to 3.45% for the three months ended March 31, 2022, compared to 3.85% for the same three months of 2021. The decline in yield included a reduction in net loan origination fees recognized on forgiven PPP loans of $0.6 million, or 49.8%, comparing the three months ended March 31, 2022 and 2021, as the majority of PPP loans were forgiven in 2021. FNCB continued to successfully manage funding costs as evidenced by a 20-basis point�reduction in the cost of funds to 0.14% for the three months ended March 31, 2022 from 0.34% for the same three months of 2021, which was the main factor leading to the $0.4 million, or 52.0%, reduction in interest expense.�Specifically, the average rate paid for�interest-bearing deposits decreased 20�basis points to 0.12% for the first quarter of 2022�from 0.32% for the same period of 2021, which reflected the reduction in market interest rates and repricing of higher-costing time deposits upon maturity. Additionally, average borrowing costs decreased 117 basis points to 0.69% from 1.86% comparing the three months ended March 31, 2022 and 2021. Interest-bearing liabilities averaged $1.159 billion for the first quarter of 2022, an increase of�$149.6 million, or 14.8%, from $1.009 billion for the same quarter of 2021. The increase in interest-bearing liabilities reflected deposit migration from time deposits into non-maturity deposits as well as an increase in utilization of wholesale funding.�Specifically, interest-bearing deposits increased $112.6 million, or 11.3%, to $1.112 billion from $999.1 million, while average borrowed funds increased $37.0 million, or 359.2%, to $47.3 million from $10.3 million,�comparing the first quarters of 2022�and 2021, respectively. Average interest-bearing demand deposits increased $130.7 million, or 18.8%, to $826.5 million for the first quarter of 2022�compared to $695.8 million for the same quarter of 2021, while average savings deposits increased $26.1 million, or 22.9%, to $140.5 million from $114.3 million comparing the first quarters of 2022�and 2021, respectively. Conversely, average time deposits decreased $44.3�million, or 23.4%,�to $144.7 million for the three months ended March 31, 2022 from $189.0 million for the same three months of 2021. Despite the increase in net interest income, FNCB began to experience some margin compression, as the�tax-equivalent net interest margin decreased 24�basis points to 3.35% for the first quarter of 2022�from 3.59% for the same quarter of 2021.�Additionally, the net interest spread declined 20 basis points to 3.31% for the three months ended March 31, 2022 from 3.51% for the same three months of 2021. The reduction in margin and spread largely reflected decreases in yields earned on loans and investments, coupled with the decline in PPP loan origination fees recognized, comparing the first quarters of 2022 and 2021. On a linked-quarter basis, the tax-equivalent net interest margin and interest rate spread each widened 6 basis points from 3.29% and 3.25%, respectively, for the fourth quarter of 2021.

For the three months ended March 31, 2022, non-interest income decreased $1.0�million, or 35.5%, to $1.8�million�from $2.8�million for the three months ended March 31, 2021. The decrease was largely due to shifting market conditions which resulted in reductions�in net gains on equity securities, net gains on the sale of available-for-sale debt securities and net gains on the sale of mortgage loans held for sale. In addition, in 2021, FNCB recorded non-recurring income of $0.4 million received on a BOLI insurance claim.�These reductions were partially offset by an increase in deposit service charges. For the three months ended March 31, 2022, FNCB recorded a net loss�on equity securities of $0.1 million, a decrease of $0.5 million, or 134.3%, compared to a net gain on equity securities of $0.4 million for the same three months of 2021. Additionally, there were no�net gains realized on the sale of available-for-sale debt securities during the three months ended March 31, 2022. Comparatively, net gains realized on the sale of available-for-sale debt securities were $0.2 million for the same three-month period of 2021. There were no net gains on the sale of mortgage loans held for sale�for the first quarter of 2022, compared to $0.2 million for the same quarter of 2021. These reductions were partially�offset by a�$0.2 million, or 20.1%,�increase in deposit service charges to $1.1�million�for the three months ended March 31, 2022, compared to�$0.9 million for the three months ended March 31, 2021.�

Non-interest expense increased $1.3 million, or 19.2% to�$8.5 million for�the three months ended March 31, 2022 from $7.2�million for the three months ended March 31, 2021, which primarily reflected increases in salaries and employee benefits, data processing expenses and other operating expenses. Salaries and employee benefits increased $0.9 million, or 24.7%, to $4.6 million for the first quarter of 2022 from $3.7 million for the same quarter of 2021. The increase in salaries and benefits�was primarily due to the�onboarding of additional staff related to the new commercial equipment financing and leasing product offering, increases in payroll taxes and higher retirement costs.�Data processing expenses increased $0.3 million, or 29.8%, to $1.1 million for the three months ended March 31, 2022, compared to $0.8 million for the same three months of 2021. Other operating expenses increased $0.1 million, or 19.5% to $0.9 million for the first quarter of 2022, compared to $0.8 million for the same quarter of 2021.�

Asset Quality

FNCB's asset quality was favorable during the first quarter of 2022, as�total non-performing loans remained relatively constant at�$3.9�million,�representing 0.37% and 0.39% of total�loans and leases, gross�at March 31, 2022�and�at December 31, 2021, respectively.�Year-over-year, non-performing loans decreased $0.9 million, or 20.2%, from $4.8�million, or 0.52% of total loans, gross, at March 31, 2021.�FNCB�s loan delinquency rate (total delinquent loans as a percentage of total loans, gross) remained constant at�0.55% at March 31, 2022�and at December 31, 2021, but improved 0.15% compared to�0.70% at March 31, 2021. FNCB recorded a�provision for loan and lease losses of $0.8 million for the first quarter of 2022�compared to a�$0.2 million provision for the same quarter of 2021. The increase was primarily�attributable to increases in loan and lease�volumes.��The allowance for loan and lease losses was $13.1 million, or 1.27% of total loans and leases, gross,�at March 31, 2022, compared to $12.4 million, or 1.27% of total loans and leases, gross, at December 31, 2021�and $12.1�million, or 1.30% of total loans and leases, gross, at March 31, 2021.

Financial Condition

Total assets decreased $14.8 million, or 0.9%, to $1.650 billion at March 31, 2022 from $1.664 billion at December 31, 2021. The change in total assets primarily reflected decreases in cash and cash equivalents and�available-for-sale debt securities, which were partially offset by an increase in loans and leases, net of the ALLL. Cash and cash equivalents decreased $74.9 million, or 75.7%, to $24.1 million at March 31, 2022 from $99.0 million at December 31, 2021. Available-for-sale debt securities decreased�$8.5 million, or 1.6%, to�$514.1 million at March 31, 2022 from $522.6 million at December 31, 2021. Loans and leases increased $56.2 million, or 5.8%, to $1.023 billion at March 31, 2022 from $967.0 million at December 31, 2021.�Increases were experienced across all loan categories, which reflected the roll-out of the new commercial equipment financing product offering,�strong organic loan demand and the purchase of several pools of third-party originated loans.�Total deposits decreased $43.4 million, or 3.0%, to $1.412 billion�at March 31, 2022 from�$1.455 billion at�December 31, 2021. Meanwhile, total borrowed funds increased�$57.0 million to $87.3 million at March 31, 2022 from $30.3 million at December 31, 2021. The increase was entirely due to an increase in advances through�the FHLB of Pittsburgh.�

Total shareholders� equity decreased $24.1�million, or 14.8%, to $138.4 million at March 31, 2022 from $162.5 million at December 31, 2021.� The decrease in capital was primarily due to an accumulated other comprehensive loss of $17.7 million at March 31, 2022, compared to accumulated other comprehensive income of $6.3 million at December 31, 2021. This $24.0 million reduction�was related primarily to the depreciation in the fair value of FNCB's available-for-sale debt securities, net of deferred taxes. Also contributing to the reduction in capital was $3.0 million for the repurchase of common shares�under a board authorized stock repurchase program and $1.5 million in dividends declared and paid for the three months ended March 31, 2022. These reductions were�slightly offset by net income�for the three months ended March 31, 2022 of $4.4 million. Tangible book value decreased from $8.13 per share at December 31, 2021 to $7.03 per share at March 31, 2022. FNCB Bank was considered well capitalized with�total risk-based capital and Tier 1 leverage ratios of 14.10% and 9.30%, respectively,�at March 31, 2022, and 14.64% and 8.92%, respectively, at December 31, 2021.

Availability of Filings

Copies of FNCB�s most recent Annual Report on Form 10-K and Quarterly Reports on form 10-Q will be provided upon request from: Shareholder Relations, FNCB Bancorp, Inc., 102 East Drinker Street, Dunmore, PA 18512 or by calling (570) 348-6419. FNCB�s SEC filings including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q are also available free of charge on the Investor Relations page of�FNCB�s website, www.fncb.com, and on the SEC website at: http://www.sec.gov/edgar/searchedgar/companysearch.html

About FNCB Bancorp, Inc.:

FNCB Bancorp, Inc. is the bank holding company of FNCB Bank. Locally-based for over 112 years, FNCB Bank continues as a premier community bank in Northeastern Pennsylvania � offering a full suite of personal, small business and commercial banking solutions with industry-leading mobile, online and in-branch products and services. FNCB currently operates through 16�community offices located in Lackawanna, Luzerne and Wayne Counties�and remains dedicated to making its customers� banking experience simply better. For more information about FNCB, visit www.fncb.com.

INVESTOR CONTACT:

James M. Bone, Jr., CPA
Executive Vice President and Chief Financial Officer���������������
FNCB Bank
(570) 348-6419
[email protected]

FNCB may from time to time make written or oral �forward-looking statements,� including statements contained in our filings with the Securities and Exchange Commission (�SEC�), in our reports to shareholders, and in our other communications, which are made in good faith by us pursuant to the �safe harbor� provisions of the Private Securities Litigation Reform Act of 1995.

These forward-looking statements include statements with respect to FNCB�s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond our control). The words �may,� �could,� �should,� �will,� �would,� �believe,� �anticipate,� �estimate,� �expect,� �intend,� �plan,���project,���future��and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause FNCB�s financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the effect of the novel Coronavirus Disease 2019�("COVID-19") pandemic on FNCB and its customers, the Commonwealth of Pennsylvania and the United States, related to the economy,�overall financial stability and the global supply chain; the COVID-19 pandemic and actions taken to control its spread; government intervention in the U.S. financial system including the effects of recent legislative, tax, accounting and regulatory actions and reforms, including, but not limited to,�the Coronavirus Aid, Relief, and Economic Security Act (the �CARES Act�), the Dodd-Frank Wall Street Reform and Consumer Protection Act (the �Dodd-Frank Act�)�and the Tax Cuts and Jobs Act; political instability; the ability of FNCB to manage credit risk; weakness in the economic environment, in general, and within FNCB�s market area; the deterioration of one or a few of the commercial real estate loans with relatively large balances contained in FNCB�s loan portfolio; greater risk of loan defaults and losses from concentration of loans held by FNCB, including those to insiders and related parties; if FNCB�s�portfolio of loans to small and mid-sized community-based businesses increases its credit risk; if FNCB�s ALLL is not sufficient to absorb actual losses or if increases to the ALLL were required; FNCB is subject to interest-rate risk and any changes in interest rates could negatively impact net interest income or the fair value of FNCB's financial assets; if management concludes that the decline in value of any of FNCB�s investment securities is other-than-temporary could result in FNCB recording an impairment loss; if FNCB�s�risk management framework is ineffective in mitigating risks or losses to�FNCB; if FNCB is unable to successfully compete with others for business; a loss of depositor confidence resulting from changes in either FNCB�s financial condition or in the general banking industry; if FNCB�is unable to retain or grow its core deposit base; inability or insufficient dividends from its subsidiary, FNCB Bank; if FNCB loses access to wholesale funding sources; interruptions or security breaches of FNCB�s information systems; any systems failures or interruptions in information technology and telecommunications systems of third parties on which FNCB depends; security breaches; if FNCB�s information technology is unable to keep pace with growth or industry developments or if technological developments result in higher costs or less advantageous pricing; the loss of management and other key personnel; dependence on the use of data and modeling in both its management�s decision-making generally and in meeting regulatory expectations in particular; additional risk arising from new lines of business, products, product enhancements or services offered by FNCB; inaccuracy of appraisals and other valuation techniques FNCB uses in evaluating and monitoring loans secured by real property and other real estate owned; unsoundness of other financial institutions; damage to FNCB�s reputation; defending litigation and other actions; dependence on the accuracy and completeness of information about customers and counterparties; risks arising from future expansion or acquisition activity; environmental risks and associated costs on its foreclosed real estate assets; any remediation ordered, or adverse actions taken, by federal and state regulators, including requiring FNCB� to act as a source of financial and managerial strength for the FNCB Bank in times of stress;� costs arising from extensive government regulation, supervision and possible regulatory enforcement actions; new or changed legislation or regulation and regulatory initiatives; noncompliance and enforcement action with the Bank Secrecy Act and other anti-money laundering statutes and regulations; failure to comply with numerous "fair and responsible banking" laws; any violation of laws regarding privacy, information security and protection of personal information or another incident involving personal, confidential or proprietary information of individuals; any rulemaking changes implemented by the Consumer Financial Protection Bureau; inability to attract and retain its highest performing employees due to potential limitations on incentive compensation contained in proposed federal agency rulemaking; any future increases in FNCB Bank�s FDIC deposit insurance premiums and assessments; and the success of FNCB at managing the risks involved in the foregoing and other risks and uncertainties, including those detailed in FNCB�s filings with the SEC.

FNCB cautions that the foregoing list of important factors is not all inclusive. Readers are also cautioned not to place undue reliance on any forward-looking statements, which reflect management�s analysis only as of the date of this report, even if subsequently made available by FNCB on its website or otherwise. FNCB does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of FNCB to reflect events or circumstances occurring after the date of this press release.�Readers should carefully review the risk factors described in the Annual Report and other documents that FNCB periodically files with the SEC, including its Form�10-K for the year ended December 31, 2021.�

FNCB Bancorp, Inc.
Selected Financial Data
Mar 31,Dec 31,Sept 30,June 30,Mar 31,
20222021202120212021
Per share data:
Net income (fully diluted)$0.22$0.20$0.31$0.26$0.29
Cash dividends declared$0.075$0.075$0.075$0.060$0.060
Book value$7.03$8.13$8.10$7.99$7.65
Tangible book value$7.03$8.13$8.10$7.99$7.65
Market value:
High$10.15$9.40$8.35$7.98$8.94
Low$8.67$8.21$7.17$6.90$5.80
Close$9.49$9.24$8.23$7.27$7.54
Common shares outstanding19,683,67119,989,87519,985,83720,102,60220,240,668
Selected ratios:
Annualized return on average assets1.08%0.94%1.58%1.38%1.61%
Annualized return on average shareholders' equity11.31%9.82%15.61%13.37%15.27%
Efficiency ratio58.12%61.75%51.32%51.86%51.87%
Tier I leverage ratio (FNCB Bank)9.30%8.92%9.80%9.90%9.88%
Total risk-based capital to risk-adjusted assets (FNCB Bank)14.10%14.64%15.91%15.79%16.26%
Average shareholders' equity to average total assets9.54%9.61%10.14%10.35%10.53%
Yield on earning assets (FTE)3.45%3.41%3.63%3.80%3.85%
Cost of funds0.14%0.16%0.23%0.30%0.34%
Net interest spread (FTE)3.31%3.25%3.40%3.50%3.51%
Net interest margin (FTE)3.35%3.29%3.46%3.58%3.59%
Total delinquent loans/total loans0.55%0.55%0.61%0.56%0.70%
Allowance for loan and lease losses/total loans1.27%1.27%1.25%1.26%1.30%
Non-performing loans/total loans0.37%0.39%0.47%0.46%0.52%
Annualized net (recoveries) charge-offs /average loans0.00%(0.03%)(0.03%)(0.02%)0.03%

FNCB Bancorp, Inc.
Year-to-Date Consolidated Statements of Income
Three Months Ended
March 31,
(in thousands, except share data)20222021
Interest income
Interest and fees on loans and leases$10,102$9,786
Interest and dividends on securities:
Taxable2,3901,906
Tax-exempt612486
Dividends7862
Total interest and dividends on securities3,0802,454
Interest on interest-bearing deposits in other banks73
Total interest income13,18912,243
Interest expense
Interest on deposits324798
Interest on borrowed funds
Federal Home Loan Bank of Pittsburgh advances31-
Junior subordinated debentures5148
Total interest on borrowed funds8248
Total interest expense406846
Net interest income before provision for loan and lease losses12,78311,397
Provision for loan and lease losses759186
Net interest income after provision for loan and lease losses12,02411,211
Non-interest income
Deposit service charges1,050874
Net gain on the sale of available-for-sale debt securities-213
Net (loss) gain on equity securities(125)364
Net gain on the sale of mortgage loans held for sale-224
Loan-related fees57133
Income from bank-owned life insurance145121
Bank-owned life insurance settlement-422
Merchant services revenue199138
Other464285
Total non-interest income1,7902,774
Non-interest expense
Salaries and employee benefits4,6583,736
Occupancy expense548609
Equipment expense324353
Advertising expense132117
Data processing expense1,063819
Regulatory assessments225188
Bank shares tax341315
Professional fees327259
Other operating expenses926775
Total non-interest expense8,5447,171
Income before income taxes5,2706,814
Income tax expense917981
Net income$4,353$5,833
Income per share
Basic$0.22$0.29
Diluted$0.22$0.29
Cash dividends declared per common share$0.075$0.060
Weighted average number of shares outstanding:
Basic19,935,28820,242,262
Diluted19,972,11320,253,606

FNCB Bancorp, Inc.
Quarter-to-Date Consolidated Statements of Income
Three Months Ended
Mar 31,Dec 31,Sept 30,June 30,Mar 31,
(in thousands, except share data)20222021202120212021
Interest income
Interest and fees on loans and leases$10,102$10,325$10,696$10,242$9,786
Interest and dividends on securities
Taxable2,3902,2812,0701,9801,906
Tax-exempt612567517516486
Dividends7863555962
Total interest and dividends on securities3,0802,9112,6422,5552,454
Interest on interest-bearing deposits in other banks7533113
Total interest income13,18913,28913,36912,79812,243
Interest expense
Interest on deposits324410582718798
Interest on borrowed funds
Federal Home Loan Bank of Pittsburgh advances316---
Junior subordinated debentures5148474848
Total interest on borrowed funds8254474848
Total interest expense406464629766846
Net interest income before provision (credit) for loan and lease losses12,78312,82512,74012,03211,397
Provision (credit) for loan and lease losses759338(513)155186
Net interest income after provision (credit) for loan and lease losses12,02412,48713,25311,87711,211
Non-interest income
Deposit service charges1,0501,0381,009956874
Net gain on the sale of available-for-sale debt securities----213
Net (loss) gain on equity securities(125)14515636364
Net gain on the sale of mortgage loans held for sale-404147224
Loan-related fees577677104133
Income from bank-owned life insurance145139139142121
Bank-owned life insurance settlement---4422
Merchant services revenue199140159156138
Other464365261264285
Total non-interest income1,7901,9431,8421,7092,774
Non-interest expense
Salaries and employee benefits4,6584,9014,0224,0383,736
Occupancy expense548549450431609
Equipment expense324333319333353
Advertising expense132221160214117
Data processing expense1,0631,024961885819
Regulatory assessments225149160112188
Bank shares tax341(34)352342315
Professional fees327150153112259
Other operating expenses9261,879923759775
Total non-interest expense8,5449,1727,5007,2267,171
Income before income taxes5,2705,2587,5956,3606,814
Income tax expense9171,3001,2441,131981
Net income$4,353$3,958$6,351$5,229$5,833
Income per share
Basic$0.22$0.20$0.31$0.26$0.29
Diluted$0.22$0.20$0.31$0.26$0.29
Cash dividends declared per common share$0.075$0.075$0.075$0.060$0.060
Weighted average number of shares outstanding:
Basic19,935,28819,988,27219,997,02120,222,21620,242,262
Diluted19,972,11320,015,77620,009,38720,232,69420,253,606

FNCB Bancorp, Inc.
Consolidated Balance Sheets
Mar 31,Dec 31,Sept 30,June 30,Mar 31,
(in thousands)20222021202120212021
Assets
Cash and cash equivalents:
Cash and due from banks$19,383$16,651$24,612$24,782$22,382
Interest-bearing deposits in other banks4,71982,369149,58131,16076,172
Total cash and cash equivalents24,10299,020174,19355,94298,554
Available-for-sale debt securities514,133522,566470,323432,807407,396
Equity securities, at fair value5,0184,9224,7774,3034,267
Restricted stock, at cost4,0201,9111,8261,0991,149
Loans held for sale--491642267
Loans and leases, net of deferred loan fees and costs and unearned income1,036,400979,439958,408976,538931,943
Allowance for loan and lease losses(13,129)(12,416)(12,018)(12,285)(12,076)
Net loans and leases1,023,271967,023946,390964,253919,867
Bank premises and equipment, net15,89516,08217,26917,36017,407
Accrued interest receivable4,8704,6434,5934,4854,567
Bank-owned life insurance36,63933,49433,35533,21633,074
Other assets21,60214,66212,67410,65613,488
Total assets$1,649,550$1,664,323$1,665,891$1,524,763$1,500,036
Liabilities
Deposits:
Demand (non-interest-bearing)$317,541$320,089$321,952$312,408$319,532
Interest-bearing1,094,0521,134,9391,160,1141,025,7701,003,296
Total deposits1,411,5931,455,0281,482,0661,338,1781,322,828
Borrowed funds87,26030,31010,31010,31010,310
Accrued interest payable5749568799
Other liabilities12,25116,47911,50915,57411,869
Total liabilities1,511,1611,501,8661,503,9411,364,1491,345,106
Shareholders' equity
Preferred stock-----
Common stock24,60424,98724,98225,12825,300
Additional paid-in capital77,64280,12880,00080,59181,640
Retained earnings53,83450,99048,54143,69839,691
Accumulated other comprehensive income(17,691)6,3528,42711,1978,299
Total shareholders' equity138,389162,457161,950160,614154,930
Total liabilities and shareholders� equity$1,649,550$1,664,323$1,665,891$1,524,763$1,500,036

FNCB Bancorp, Inc.
Summary Tax-equivalent Net Interest Income
Three Months Ended
Mar 31,Dec 31,Sept 30,June 30,Mar 31,
(dollars in thousands)20222021202120212021
Interest income
Loans:
Loans - taxable$9,755$9,983$10,364$9,897$9,401
Loans - tax-free439433420437487
Total loans10,19410,41610,78410,3349,888
Securities:
Securities, taxable2,4682,3442,1252,0391,968
Securities, tax-free775719654653615
Total interest and dividends on securities3,2433,0632,7792,6922,583
Interest-bearing deposits in other banks7533113
Total interest income13,44413,53213,59413,02712,474
Interest expense
Deposits324410582718798
Borrowed funds8254474848
Total interest expense406464629766846
Net interest income$13,038$13,068$12,965$12,261$11,628
Average balances
Earning assets:
Loans:
Loans - taxable$946,201$915,693$921,648$909,833$873,544
Loans - tax-free54,09645,92043,09144,58346,897
Total loans1,000,297961,613964,739954,416920,441
Securities:
Securities, taxable437,955409,210357,684326,848286,128
Securities, tax-free103,08692,68582,70682,30475,876
Total securities541,041501,895440,390409,152362,004
Interest-bearing deposits in other banks17,464125,60994,4347,04213,490
Total interest-earning assets1,558,8021,589,1171,499,5631,370,6101,295,935
Non-earning assets78,39491,968105,912145,861175,301
Total assets$1,637,196$1,681,085$1,593,014$1,516,471$1,471,236
Interest-bearing liabilities:
Deposits$1,111,671$1,163,920$1,080,312$1,019,612$999,085
Borrowed funds47,34617,81010,41910,31010,310
Total interest-bearing liabilities1,159,0171,181,1001,090,7311,029,9221,009,395
Demand deposits308,830322,536325,571317,670294,525
Other liabilities13,23415,84615,25811,99812,413
Shareholders' equity156,115161,603161,454156,881154,903
Total liabilities and shareholders' equity$1,637,196$1,681,085$1,593,014$1,561,471$1,471,236
Yield/Cost
Earning assets:
Loans:
Interest and fees on loans - taxable4.12%4.36%4.50%4.35%4.30%
Interest and fees on loans - tax-free3.25%3.77%3.90%3.92%4.15%
Total loans4.08%4.33%4.47%4.33%4.30%
Securities:
Securities, taxable2.25%2.29%2.38%2.50%2.75%
Securities, tax-free3.01%3.10%3.16%3.17%3.24%
Total securities2.40%2.44%2.52%2.63%2.85%
Interest-bearing deposits in other banks0.16%0.17%0.13%0.06%0.09%
Total earning assets3.45%3.41%3.63%3.80%3.85%
Interest-bearing liabilities:
Interest on deposits0.12%0.14%0.22%0.28%0.32%
Interest on borrowed funds0.69%1.21%1.80%1.86%1.86%
Total interest-bearing liabilities0.14%0.16%0.23%0.30%0.34%
Net interest spread3.31%3.25%3.40%3.50%3.51%
Net interest margin3.35%3.29%3.46%3.58%3.59%

FNCB Bancorp, Inc.
Asset Quality Data
Mar 31,Dec 31,Sept 30,June 30,Mar 31,
(in thousands)20222021202120212021
At period end
Non-accrual loans, including non-accruing troubled debt restructured loans (TDRs)$3,864$3,863$4,475$4,555$4,842
Loans past due 90 days or more and still accruing-----
Total non-performing loans3,8643,8634,4754,5554,842
Other real estate owned (OREO)2289205423658
Other non-performing assets1,7731,7731,7731,7731,900
Total non-performing assets$5,865$6,556$6,302$6,564$6,800
Accruing TDRs$6,455$6,666$6,666$6,823$6,962
For the three months ended
Allowance for loan and lease losses
Beginning balance$12,416$12,018$12,285$12,076$11,950
Loans charged-off9534255136361
Recoveries of charged-off loans4994501190301
Net charge-offs (recoveries)46(60)(246)(54)60
Provision (credit) for loan and lease losses759338(513)155186
Ending balance$13,129$12,416$12,018$12,285$12,076

To Top