Wire Stories

Live Oak Bancshares, Inc. Reports Third Quarter 2022 Results

WILMINGTON, N.C., Oct. 26, 2022 (GLOBE NEWSWIRE) -- Live Oak Bancshares, Inc. (Nasdaq: LOB) (�Live Oak� or �the Company�) today reported third quarter of 2022 net income of $42.9 million, or $0.96 per diluted share. The third quarter of 2022 included a pretax gain of $28.4 million related to the sale of the Company�s investment in Payrailz, LLC (�Payrailz�).

�Live Oak remains steadfastly dedicated to serving small business customers across our country with vital capital to create jobs, boost local economies and achieve more,� said Live Oak Bancshares Chairman and CEO James S. (Chip) Mahan III. �Once again this quarter, we recognized capital gains from a fintech investment, giving Live Oak more dry powder to further its mission to be America�s small business bank.�

Third Quarter�2022 Key Measures

(Dollars in thousands, except per share data)Increase (Decrease)
3Q 20222Q 2022DollarsPercent3Q 2021
Total revenue(1)$141,610$208,463$(66,853)(32)%$103,011
Total noninterest expense83,04880,8792,169355,459
Income before taxes44,393122,317(77,924)(64)43,233
Effective tax rate3.4%20.7%n/an/a21.7%
Net income$42,868$97,039$(54,171)(56)%$33,839
Diluted earnings per share0.962.16(1.20)(56)0.76
Loan and lease production:
Loans and leases originated$1,005,235$959,635$45,6005%$1,063,190
% Fully funded54.0%58.6%n/an/a55.1%
Total loans and leases:$7,391,031$7,059,943$331,0885%$6,461,367
Total loans and leases, excluding PPP loans:7,367,1536,998,579368,57455,971,595
Total assets:9,314,6509,120,897193,75328,137,341
Total deposits:8,404,9098,155,744249,16536,816,613

(1)�Total revenue consists of net interest income and total noninterest income.


Loans and Leases

As of September�30, 2022, the total loan and lease portfolio was $7.39 billion, 4.7% above its level at June�30, 2022, and 14.4% above its level a year ago. This growth was the product of strong origination volumes. Compared to the second quarter of 2022, loans and leases held for investment increased $993.2 million, or 16.9%, to $6.85 billion while loans held for sale decreased $662.1 million, or 55.2%, to $537.6 million. The decrease in loans held for sale was largely the result of a $754.7 million transfer of loans to held for investment classification, including $696.6 million in guaranteed loans, largely due to the impact of recent and anticipated future market conditions in a rising rate environment. Average loans and leases were $7.21 billion during the third quarter of 2022 compared to $6.93 billion during the second quarter of 2022.�Excluding Paycheck Protection Program (�PPP�) loans, the total loan and lease portfolio increased by $368.6 million, or 5.3%, compared to June�30, 2022, and $1.40 billion, or 23.4%, compared to September�30, 2021.

The total loan and lease portfolio of $7.39�billion includes $23.9 million of PPP loans, net of deferred fees and costs, at September�30, 2022, which are carried at historical cost and classified as held for investment. The total loan and lease portfolio at September�30, 2022, and June�30, 2022 was comprised of 56.6% and 55.5% of unguaranteed loans and leases, respectively.

Loan and lease originations totaled $1.01 billion during the third quarter of 2022, an increase of $45.6�million, or 4.8%, from the second quarter of 2022. Loan and lease originations decreased $58.0 million, or 5.5%, from the third quarter of 2021.

Deposits

Total deposits increased to $8.40�billion at September�30, 2022, an increase of $249.2 million compared to June�30, 2022, and an increase of $1.59 billion compared to September�30, 2021. The increase in total deposits from the prior periods provides support for the growth in the loan and lease portfolio.

Average total interest-bearing deposits for the third quarter of 2022 increased $386.7 million, or 5.0%, to $8.09�billion, compared to $7.70 billion for the second quarter of 2022. The ratio of average total loans and leases to average interest-bearing deposits was 89.1% for the third quarter of 2022, compared to 89.9% for the second quarter of 2022.

Borrowings

Borrowings totaled $35.6 million at September�30, 2022, compared to $86.2 million and $575.0 million at June�30, 2022, and September�30, 2021, respectively. During the third quarter of 2022, the Company decreased borrowings by $50.6 million and $539.4 million as compared to June 30, 2022, and September 30, 2021, respectively, primarily by paying off the outstanding balance of the Federal Reserve�s Paycheck Protection Program Liquidity Facility by the end of September 2022.

Net Interest Income

Net interest income for the third quarter of 2022 increased to $83.9�million compared to $79.9 million for the second quarter of 2022 and $77.7�million for the third quarter of 2021.

The net interest margin�for the third and second quarters of 2022 was 3.84% and 3.89%, respectively, a decrease of 5 basis points quarter over quarter. This decrease was due to recent interest rate increases where deposits are repricing more rapidly than the Company�s loan portfolio. During the third quarter of 2022, the average cost of interest-bearing liabilities increased by fifty-six basis points while the average yield on interest-earning assets increased by forty-eight basis points.

The increase in net interest income for the third quarter of 2022 compared to the third quarter of 2021 was driven by growth in the volume for the total loan and lease portfolio. Partially mitigating this increase was a decrease in the net interest margin arising from an increase in interest-bearing liabilities combined with average cost of funds outpacing the average yield on interest-earning assets.

Noninterest Income

Noninterest income for the third quarter of 2022 was $57.7�million, a decrease of $70.8 million compared to the second quarter of 2022 and an increase of $32.4 million, compared to the third quarter of 2021. The primary drivers in noninterest income changes are outlined below.

The largest driver of the decrease in noninterest income for the third quarter of 2022 as compared to the second quarter of 2022 arose from a decrease in equity method investment income of $89.9 million. This quarter over quarter decrease was due to the $120.5 million gain associated with Fiserv, Inc.�s acquisition of the Company�s ownership in Finxact, Inc. (�Finxact�) in the second quarter of 2022 being partially offset by the $28.4 million gain arising in the third quarter of 2022 associated with Jack Henry & Associates, Inc�s acquisition of the Company�s ownership in Payrailz. Correspondingly, the largest contributor to the increase in noninterest income for the third quarter of 2022 compared to the third quarter of 2021 was the Payrailz gain.

The loan servicing asset revaluation resulted in a loss of $1.3�million for the third quarter of 2022 compared to a $8.7 million loss for the second quarter of 2022 and a $5.9�million loss for the third quarter of 2021. The decrease in the loss on loan servicing asset revaluation for both periods was principally the result of positive movements in market pricing, particularly as it relates to variable products, during the third quarter of 2022.

Net gains on sales of loans for the third quarter of 2022 was $9.3 million, a $3.6 million increase compared to $5.6 million for the second quarter of 2022 and a $9.6 million decrease compared $18.9 million for the third quarter of 2021. During the second quarter of 2022, the Company significantly decreased loan sale volumes due to unusually weak market conditions. The increase in net gains on sales of loans over the second quarter of 2022 was largely the result of higher loan sale volumes combined with, to a lesser extent, signs of positive market trends for variable rate loans during the third quarter of 2022. The decrease in net gains on sales of loans compared to the third quarter of 2021 is the result of lower volume of loan sales combined with overall weaker market conditions compared to those experienced in the prior year. The average guaranteed gain on sale premium was 108%, 108% and 110% for the third quarter of 2022, second quarter of 2022 and third quarter of 2021, respectively. The volume of guaranteed loans sold was $148.1 million for the third quarter of 2022 compared to $68.8 million sold in the second quarter of 2022 and $201.9 million sold in the third quarter of 2021.

The net�gain�on loans accounted for under the fair value option totaled $4.4�million�for the�third�quarter of 2022, a $8.9 million increase compared to the�$4.5 million net loss for the second quarter of 2022 and�a $5.5 million increase compared to the�$1.0 million net loss for the�third�quarter of 2021. The�increase in�valuation of loans accounted for under the�fair value�option�compared to�both�prior�periods�was largely the result of�the above referenced signs of positive market pricing trends on variable rate loans combined with continued amortization of the portfolio of loans accounted for under the fair value option.

Noninterest Expense

Noninterest expense for the third quarter of 2022 totaled $83.0 million compared to $80.9 million for the second quarter of 2022 and $55.5�million for the third quarter of 2021. The primary drivers in noninterest expense changes are outlined below.

Salaries and employee benefits for the third quarter of 2022 decreased $2.8 million compared to the second quarter of 2022 and increased $15.3 million compared to the third quarter of 2021. Additional bonus accruals of $7.5 million and $3.0 million were included in both the second and third quarters of 2022 related to the earlier discussed Finxact and Payrailz gains, respectively. The decrease in salaries and employee benefits compared to the second quarter of 2022 was principally due to the decrease in additional bonus accruals while the increase over the third quarter of 2021 was largely the product of continued investment in human resources to support strategic and growth initiatives, including the $3.0 million additional bonus accrual discussed above.

Technology expenses increased $2.0 million compared to the second quarter of 2022 and $1.6 million compared to the third quarter of 2021. The increase for both periods was primarily related to enhanced investments in the Company�s technology resources.

During the third quarter of 2022, the Company incurred $7.6 million in impairment charges related to a new renewable energy tax credit investment. Investments of this type generate a return primarily through the realization of income tax credits and other benefits; accordingly, impairment of the investment amount is recognized in conjunction with the realization of related tax benefits. This investment generated a federal investment tax credit of $6.1 million which is included in the Company�s estimated annual effective tax rate. Investments of this nature are part of the Company�s ongoing initiative to promote renewable energy sources.

Contributions and donations for the third quarter of 2022 decreased $5.3 million compared to the second quarter of 2022. This decrease was related to a special charitable donation during the second quarter of 2022 of $5.0 million made in connection with the Finxact gain discussed earlier.

Asset Quality

During the third quarter of 2022, the Company recognized net charge-offs for loans carried at historical cost of $1.7 million compared to net charge-offs of $2.5 million in both the second quarter of 2022 and third quarter of 2021. Net charge-offs as a percentage of average held for investment loans and leases carried at historical cost, annualized, for the quarters ended September�30, 2022, June�30, 2022, and September�30, 2021, was 0.12%, 0.19% and 0.21%, respectively.

Unguaranteed nonperforming (nonaccrual) loans and leases, excluding $2.7 million and $3.6�million accounted for under the fair value option at September�30, 2022, and June�30, 2022, respectively, increased to $14.3 million, or 0.23% of loans and leases held for investment which are carried at historical cost, at September�30, 2022, compared to $12.0 million, or 0.22%, at June�30, 2022.

Provision for Loan and Lease Credit Losses

The provision for loan and lease credit losses for the third quarter of 2022 totaled $14.2�million compared to $5.3 million for the second quarter of 2022 and $4.3 million for the third quarter of 2021. The level of provision expense in the third quarter of 2022 was the result of loan growth, charge-off experience impacts, the above discussed loan reclassification from held for sale to held for investment and changes in the macroeconomic outlook.

The allowance for credit losses on loans and leases totaled $78.3�million at September�30, 2022, compared to $65.9 million at June�30, 2022. The allowance for credit losses on loans and leases as a percentage of total loans and leases held for investment carried at historical cost was 1.23% and 1.24% at September�30, 2022, and June�30, 2022, respectively.

Income Tax

Income tax expense and related effective tax rate was $1.5�million and 3.4% for the third quarter of 2022, $25.3 million and 20.7% for the second quarter of 2022 and $9.4�million and 21.7% for the third quarter of 2021, respectively. The lower level of income tax expense for the third quarter of 2022 compared to the second quarter of 2022 and third quarter of 2021 was primarily the result of higher than anticipated investment tax credits related to renewable energy investments, arising from the impacts of the passage of the Inflation Reduction Act of 2022 combined with higher than expected costs as a result of the ongoing inflationary environment.

Shareholders� Equity

Total shareholders� equity increased by $10.5 million, or 1.3%, during the third quarter of 2022. This increase was primarily due to $42.9 million in net income partially offset by $36.0 million of negative market impacts on the Company�s available-for-sale investment portfolio included in accumulated other comprehensive loss.

Conference Call

Live Oak will host a conference call to discuss the company's financial results and business outlook tomorrow, October�27, 2022, at�9:00 a.m. ET. To participate via telephone, please register in advance at this link:�https://register.vevent.com/register/BI8691db015f994feb8d94d064927ef770. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. The call can also be accessed via a live audio webcast at�http://investor.liveoakbank.com. After the conference call, a replay will be available until�November 3, 2022, at the same audio webcast link.

Important Note Regarding Forward-Looking Statements

Statements in this press release that are based on other than historical data or that express the Company�s plans or expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Statements based on historical data are not intended and should not be understood to indicate the Company�s expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management�s views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties, and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that could cause actual results to differ materially from those expressed in the forward-looking statements include changes in Small Business Administration (�SBA�) rules, regulations or loan products, including the Section�7(a) program, changes in SBA standard operating procedures or changes in Live Oak Banking Company's status as an SBA Preferred Lender; changes in rules, regulations or procedures for other government loan programs, including those of the United States Department of Agriculture; the potential impacts of the Coronavirus Disease 2019 (COVID-19) pandemic on trade (including supply chains and export levels), travel, employee productivity and other economic activities that may have a destabilizing and negative effect on financial markets, economic activity and customer behavior; a reduction in or the termination of the Company's ability to use the technology-based platform that is critical to the success of its business model, including a failure in or a breach of operational or security systems; competition from other lenders; the Company's ability to attract and retain key personnel; market and economic conditions and the associated impact on the Company; operational, liquidity and credit risks associated with the Company's business; the impact of heightened regulatory scrutiny of financial products and services and the Company's ability to comply with regulatory requirements and expectations; adverse results, including related fees and expenses, from pending or future lawsuits, government investigations or private actions; and the other factors discussed in the Company�s Annual Report on Form 10-K filed with the Securities and Exchange Commission (�SEC�) and available at the SEC�s Internet site (http://www.sec.gov). Except as required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

About Live Oak Bancshares, Inc.

Live Oak Bancshares, Inc. (Nasdaq: LOB) is a financial holding company and the parent company of Live Oak Bank. Live Oak Bancshares and its subsidiaries partner with businesses that share a groundbreaking focus on service and technology to redefine banking. To learn more, visit www.liveoakbank.com.

Contacts:

William C. (BJ) Losch, III�| CFO & Chief Banking Officer | Investor Relations | 910.765.9966
Claire Parker | SVP Corporate Communications | Media Relations | 910.597.1592

Live Oak Bancshares, Inc.
Quarterly Statements of Income (unaudited)
(Dollars in thousands, except per share data)

Three Months Ended3Q 2022 Changes vs.
3Q 20222Q 20221Q 20224Q 20213Q 20212Q 20223Q 2021
Interest income%%
Loans and fees on loans$107,880$94,157$89,198$88,577$89,38814.620.7
Investment securities, taxable5,5064,0463,3993,4553,17436.173.5
Other interest earning assets2,4481,044185171224134.5992.9
Total interest income115,83499,24792,78292,20392,78616.724.8
Interest expense
Deposits31,55318,77714,34813,81714,15968.0122.8
Borrowings395536655748892(26.3)(55.7)
Total interest expense31,94819,31315,00314,56515,05165.4112.3
Net interest income83,88679,93477,77977,63877,7354.97.9
Provision for loan and lease credit losses14,1695,2671,8363,9184,319169.0228.1
Net interest income after provision for loan and lease credit losses69,71774,66775,94373,72073,416(6.6)(5.0)
Noninterest income
Loan servicing revenue6,2306,4776,3566,2896,278(3.8)(0.8)
Loan servicing asset revaluation(1,324)(8,668)(1,569)(4,160)(5,878)84.777.5
Net gains on sales of loans9,2755,63020,97720,25718,86064.7(50.8)
Net gain (loss) on loans accounted for under the fair value option4,420(4,461)516(66)(1,030)199.1529.1
Equity method investments income (loss)29,136119,056(2,124)2,969(1,250)(75.5)2,430.9
Equity security investments gains (losses), net8761,655(44)218176(47.1)397.7
Lease income2,5162,5102,5032,5212,5270.2(0.4)
Management fee income2,8442,5581,4881,4821,48911.291.0
Other noninterest income3,7513,7724,5654,2464,104(0.6)(8.6)
Total noninterest income57,724128,52932,66833,75625,276(55.1)128.4
Noninterest expense
Salaries and employee benefits43,47946,27638,50732,46428,202(6.0)54.2
Travel expense2,3722,3581,8971,7821,8190.630.4
Professional services expense2,5053,9882,7913,7244,251(37.2)(41.1)
Advertising and marketing expense2,6212,3011,7291,8441,63113.960.7
Occupancy expense2,5192,7732,3272,0452,042(9.2)23.4
Technology expense7,7705,7626,0536,4896,15034.826.3
Equipment expense3,7613,7843,8163,7413,706(0.6)1.5
Other loan origination and maintenance expense3,3763,0223,1133,4063,48911.7(3.2)
Renewable energy tax credit investment impairment7,721506015,342.012,768.3
FDIC insurance2,6972,1641,9721,9311,67024.661.5
Contributions and donations1915,515723328523(96.5)(63.5)
Other expense4,0362,8862,7861,9441,91639.8110.6
Total noninterest expense83,04880,87965,71459,69855,4592.749.7
Income before taxes44,393122,31742,89747,77843,233(63.7)2.7
Income tax expense1,52525,2788,38817,6319,394(94.0)(83.8)
Net income$42,868$97,039$34,509$30,147$33,839(55.8)26.7
Earnings per share
Basic$0.97$2.22$0.79$0.69$0.78(56.3)24.4
Diluted$0.96$2.16$0.76$0.66$0.76(55.6)26.3
Weighted average shares outstanding
Basic43,914,92043,824,70743,701,94343,492,17243,329,889
Diluted44,797,10944,803,27845,227,53645,474,53045,040,690

Live Oak Bancshares, Inc.
Quarterly Balance Sheets (unaudited)
(Dollars in thousands)

As of the quarter ended3Q 2022 Change vs.
3Q 20222Q 20221Q 20224Q 20213Q 20212Q 20223Q 2021
Assets%%
Cash and due from banks$335,046$580,493$477,778$187,203$336,362(42.3)(0.4)
Federal funds sold68,32451,69429,99316,54710,67232.2540.2
Certificates of deposit with other banks4,2504,2504,2504,7506,000(29.2)
Investment securities available-for-sale1,005,372927,968844,577906,052861,3778.316.7
Loans held for sale(1)537,6491,199,7341,028,6351,116,5191,042,756(55.2)(48.4)
Loans and leases held for investment(2)6,853,3825,860,2095,738,2415,521,2625,418,61116.926.5
Allowance for credit losses on loans and leases(78,291)(65,863)(63,058)(63,584)(59,681)18.931.2
Net loans and leases6,775,0915,794,3465,675,1835,457,6785,358,93016.926.4
Premises and equipment, net260,285257,926254,865240,196244,2120.96.6
Foreclosed assets1,178191198620883516.833.4
Servicing assets29,08128,66136,28633,57433,9681.5(14.4)
Other assets298,374275,634268,201250,254242,1818.323.2
Total assets$9,314,650$9,120,897$8,619,966$8,213,393$8,137,3412.114.5
Liabilities and Shareholders� Equity
Liabilities
Deposits:
Noninterest-bearing$170,336$119,371$86,342$89,279$77,02642.7121.1
Interest-bearing8,234,5738,036,3737,550,8217,022,7656,739,5872.522.2
Total deposits8,404,9098,155,7447,637,1637,112,0446,816,6133.123.3
Borrowings35,61686,209196,911318,289575,021(58.7)(93.8)
Other liabilities71,95787,28272,56567,92756,284(17.6)27.8
Total liabilities8,512,4828,329,2357,906,6397,498,2607,447,9182.214.3
Shareholders� equity
Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding
Class A common stock (voting)325,632320,924315,607310,970304,0851.57.1
Class B common stock (non-voting)1,3245,404(100.0)
Retained earnings571,778530,021434,226400,893371,8697.953.8
Accumulated other comprehensive (loss) income(95,242)(59,283)(36,506)1,9468,06560.7(1,280.9)
Total shareholders' equity802,168791,662713,327715,133689,4231.316.4
Total liabilities and shareholders� equity$9,314,650$9,120,897$8,619,966$8,213,393$8,137,3412.114.5

(1)� Includes $23.5 million, $25.1 million, $25.3 million and $27.4 million measured at fair value for the quarters ended June�30, 2022, March�31, 2022, December�31, 2021 and September�30, 2021, respectively.
(2)� Includes $512.2 million, $530.6 million, $600.6 million, $645.2 million and $698.0 million measured at fair value for the quarters ended September�30, 2022, June�30, 2022, March�31, 2022, December�31, 2021 and September�30, 2021, respectively.

Live Oak Bancshares, Inc.
Statements of Income (unaudited)
(Dollars in thousands, except per share data)

Nine Months Ended
September 30, 2022September 30, 2021
Interest income
Loans and fees on loans$291,235$259,161
Investment securities, taxable12,9519,078
Other interest earning assets3,677771
Total interest income307,863269,010
Interest expense
Deposits64,67845,923
Borrowings1,5863,940
Total interest expense66,26449,863
Net interest income241,599219,147
Provision for loan and lease credit losses21,27211,292
Net interest income after provision for loan and lease credit losses220,327207,855
Noninterest income
Loan servicing revenue19,06318,930
Loan servicing asset revaluation(11,561)(7,566)
Net gains on sales of loans35,88247,023
Net gain on loans accounted for under the fair value option4754,323
Equity method investments income (loss)146,068(4,685)
Equity security investments gains (losses), net2,48744,534
Lease income7,5297,742
Management fee income6,8904,896
Other noninterest income12,08811,247
Total noninterest income218,921126,444
Noninterest expense
Salaries and employee benefits128,26292,468
Travel expense6,6274,027
Professional services expense9,28411,411
Advertising and marketing expense6,6513,158
Occupancy expense7,6196,378
Technology expense19,58516,159
Equipment expense11,36111,128
Other loan origination and maintenance expense9,51110,123
Renewable energy tax credit investment impairment7,7713,187
FDIC insurance6,8335,139
Contributions and donations6,4292,003
Other expense9,7086,108
Total noninterest expense229,641171,289
Income before taxes209,607163,010
Income tax expense35,19126,162
Net income$174,416$136,848
Earnings per share
Basic$3.98$3.18
Diluted$3.88$3.05
Weighted average shares outstanding
Basic43,814,64843,061,642
Diluted44,943,43244,936,014

Live Oak Bancshares, Inc.
Quarterly Selected Financial Data
(Dollars in thousands, except per share data)

As of and for the three months ended
3Q 20222Q 20221Q 20224Q 20213Q 2021
Income Statement Data
Net income$42,868$97,039$34,509$30,147$33,839
Per Common Share
Net income, diluted$0.96$2.16$0.76$0.66$0.76
Dividends declared0.030.030.030.030.03
Book value18.2418.0516.2916.3915.89
Tangible book value (1)18.1517.9716.2016.3115.80
Performance Ratios
Return on average assets (annualized)1.86%4.40%1.65%1.47%1.64%
Return on average equity (annualized)20.7946.1418.9416.8019.67
Net interest margin3.843.894.024.023.99
Efficiency ratio (1)58.6538.8059.5053.5953.84
Noninterest income to total revenue40.7661.6629.5830.3024.54
Selected Loan Metrics
Loans and leases originated$1,005,235$959,635$865,063$1,083,623$1,063,190
Outstanding balance of sold loans serviced3,345,9073,329,6163,381,8833,298,8283,212,271
Asset Quality Ratios
Allowance for credit losses to loans and leases held for investment (3)1.23%1.24%1.23%1.30%1.26%
Net charge-offs (3)$1,741$2,462$2,362$15$2,485
Net charge-offs to average loans and leases held for investment (2) (3)0.12%0.19%0.19%%0.21%
Nonperforming loans and leases at historical cost (3)
Unguaranteed$14,334$11,974$19,475$15,987$20,450
Guaranteed45,73033,79432,82826,54628,888
Total60,06445,76852,30342,53349,338
Unguaranteed nonperforming historical cost loans and leases, to loans and leases held for investment (3)0.23%0.22%0.38%0.33%0.43%
Nonperforming loans at fair value (4)
Unguaranteed$2,736$3,615$4,451$4,791$6,303
Guaranteed25,16927,89530,85033,47136,708
Total27,90531,51035,30138,26243,011
Unguaranteed nonperforming fair value loans to loans�held for investment (4)0.53%0.68%0.74%0.74%0.90%
Capital Ratios
Common equity tier 1 capital (to risk-weighted assets)13.16%13.14%12.10%12.38%12.56%
Tier 1 leverage capital (to average assets)9.499.448.878.878.82

Notes to Quarterly Selected Financial Data

(1)� See accompanying GAAP to Non-GAAP Reconciliation.
(2)� Quarterly net charge-offs as a percentage of quarterly average loans and leases held for investment, annualized.
(3)� Loans and leases at historical cost only (excludes loans measured at fair value).
(4)� Loans accounted for under the fair value option only (excludes loans and leases carried at historical cost).

Live Oak Bancshares, Inc.
Quarterly Average Balances and Net Interest Margin
(Dollars in thousands)

Three Months Ended
September 30, 2022
Three Months Ended
June 30, 2022
Average
Balance
InterestAverage
Yield/Rate
Average
Balance
InterestAverage
Yield/Rate
Interest-earning assets:
Interest-earning balances in other banks$225,959$1,3752.41%$328,014$8481.04%
Federal funds sold187,0141,0732.2878,2161961.01
Investment securities1,040,0765,5062.10915,1064,0461.77
Loans held for sale1,000,91216,1566.401,119,09415,9695.72
Loans and leases held for investment(1)6,208,44791,7245.865,805,90778,1885.40
Total interest-earning assets8,662,408115,8345.318,246,33799,2474.83
Less: Allowance for credit losses on loans and leases(65,511)(62,566)
Noninterest-earning assets598,220644,495
Total assets$9,195,117$8,828,266
Interest-bearing liabilities:
Savings$4,009,928$16,7751.66%$3,894,177$7,5380.78%
Money market accounts100,074720.2993,072560.24
Certificates of deposit3,978,79314,7061.473,714,88211,1831.21
Total deposits8,088,79531,5531.557,702,13118,7770.98
Borrowings63,2073952.48132,9695361.62
Total interest-bearing liabilities8,152,00231,9481.557,835,10019,3130.99
Noninterest-bearing deposits133,67696,123
Noninterest-bearing liabilities84,59755,725
Shareholders' equity824,842841,318
Total liabilities and shareholders' equity$9,195,117$8,828,266
Net interest income and interest rate spread$83,8863.76%$79,9343.84%
Net interest margin3.843.89
Ratio of average interest-earning assets to average interest-bearing liabilities106.26%105.25%

(1)� Average loan and lease balances include non-accruing loans and leases.

Live Oak Bancshares, Inc.
GAAP to Non-GAAP Reconciliation
(Dollars in thousands)

As of and for the three months ended
3Q 20222Q 20221Q 20224Q 20213Q 2021
Total shareholders� equity$802,168$791,662$713,327$715,133$689,423
Less:
Goodwill1,7971,7971,7971,7971,797
Other intangible assets1,9121,9501,9882,0262,065
Tangible shareholders� equity (a)$798,459$787,915$709,542$711,310$685,561
Shares outstanding (c)43,981,35043,854,01143,787,66043,619,07043,381,014
Total assets$9,314,650$9,120,897$8,619,966$8,213,393$8,137,341
Less:
Goodwill1,7971,7971,7971,7971,797
Other intangible assets1,9121,9501,9882,0262,065
Tangible assets (b)$9,310,941$9,117,150$8,616,181$8,209,570$8,133,479
Tangible shareholders� equity to tangible assets (a/b)8.58%8.64%8.23%8.66%8.43%
Tangible book value per share (a/c)$18.15$17.97$16.20$16.31$15.80
Efficiency ratio:
Noninterest expense (d)$83,048$80,879$65,714$59,698$55,459
Net interest income83,88679,93477,77977,63877,735
Noninterest income57,724128,52932,66833,75625,276
Total revenue (e)$141,610$208,463$110,447$111,394$103,011
Efficiency ratio (d/e)58.65%38.80%59.50%53.59%53.84%

This press release presents the non-GAAP financial measures. The adjustments to reconcile from the non-GAAP financial measures to the applicable GAAP financial measure are included where applicable in financial results presented in accordance with GAAP. The Company considers these adjustments to be relevant to ongoing operating results. The Company believes that excluding the amounts associated with these adjustments to present the non-GAAP financial measures provides a meaningful base for period-to-period comparisons, which will assist regulators, investors, and analysts in analyzing the operating results or financial position of the Company. The non-GAAP financial measures are used by management to assess the performance of the Company�s business for presentations of Company performance to investors, and for other reasons as may be requested by investors and analysts. The Company further believes that presenting the non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although non-GAAP financial measures are frequently used by shareholders to evaluate a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of results reported under GAAP.

To Top